VANG 1 AS

6300 ÅNDALSNES

Finances

Return on Equity

0,9 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	17 000	−12 000	−13 000	−20 000
Total Assets	2 639 000	2 608 000	2 609 000	2 589 000
Total Equity	1 887 000	1 869 000	1 881 000	1 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	8 000	22 000
Operating Profit	−8 000	−7 000	−8 000	−22 000
Financial Income	37 000	0	0	11 000
Financial Costs	12 000	5 000	5 000	8 000
Financial Balance	25 000	−5 000	−5 000	3 000
Earnings Before Tax	17 000	−12 000	−13 000	−20 000
Tax	0	0	0	0
Net Income	17 000	−12 000	−13 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 639 000	2 608 000	2 608 000	2 588 000
Total Current Assets	0	0	1 000	1 000
Total Assets	2 639 000	2 608 000	2 609 000	2 589 000
Total Retained Equity	1 080 000	1 063 000	1 075 000	1 088 000
Total Equity	1 887 000	1 869 000	1 881 000	1 894 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	752 000	739 000	728 000	695 000
Total Equity and Debt	2 639 000	2 608 000	2 609 000	2 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	8 000	22 000
Operating Profit	−8 000	−7 000	−8 000	−22 000
Financial Income	37 000	0	0	11 000
Financial Costs	12 000	5 000	5 000	8 000
Financial Balance	25 000	−5 000	−5 000	3 000
Dividends	0	0	0	0
Net Income	17 000	−12 000	−13 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 639 000	2 608 000	2 608 000	2 588 000
Total Fixed Assets	2 639 000	2 608 000	2 608 000	2 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	0	0	1 000	1 000
Total Assets	2 639 000	2 608 000	2 609 000	2 589 000
Total Equity	1 887 000	1 869 000	1 881 000	1 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	751 000	739 000	728 000	695 000
Total Current Debt	752 000	739 000	728 000	695 000
Total Equity and Debt	2 639 000	2 608 000	2 609 000	2 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,9 %	−0,64 %	−0,69 %	−1,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,72	0,72	0,72	0,73
Gross Profit Margin	-	-	-	-