GAARDE INDUSTRIES AS

1160 OSLO

Finances

Return on Equity

10,86 %

Current Ratio

11 262,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 986 000	9 439 000	5 076 000	4 385 000
Total Assets	27 490 000	25 961 000	16 495 000	12 700 000
Total Equity	27 488 000	25 902 000	16 463 000	12 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	84 000	85 000	37 000	52 000
Operating Profit	−84 000	−85 000	−37 000	−52 000
Financial Income	4 855 000	9 582 000	5 429 000	4 450 000
Financial Costs	1 783 000	0	285 000	0
Financial Balance	3 072 000	9 582 000	5 144 000	4 450 000
Earnings Before Tax	2 988 000	9 498 000	5 107 000	4 398 000
Tax	2 000	59 000	31 000	13 000
Net Income	2 986 000	9 439 000	5 076 000	4 385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 965 000	4 965 000	4 965 000	4 965 000
Total Current Assets	22 525 000	20 996 000	11 530 000	7 736 000
Total Assets	27 490 000	25 961 000	16 495 000	12 700 000
Total Retained Equity	27 335 000	25 749 000	16 310 000	12 534 000
Total Equity	27 488 000	25 902 000	16 463 000	12 687 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	59 000	31 000	13 000
Total Equity and Debt	27 490 000	25 961 000	16 495 000	12 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	85 000	37 000	52 000
Operating Profit	−84 000	−85 000	−37 000	−52 000
Financial Income	4 855 000	9 582 000	5 429 000	4 450 000
Financial Costs	1 783 000	0	285 000	0
Financial Balance	3 072 000	9 582 000	5 144 000	4 450 000
Dividends	1 400 000	0	1 300 000	0
Net Income	2 986 000	9 439 000	5 076 000	4 385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 965 000	4 965 000	4 965 000	4 965 000
Total Fixed Assets	4 965 000	4 965 000	4 965 000	4 965 000
Stock	0	0	0	0
Total Investments	22 221 000	20 755 000	11 328 000	7 431 000
Cash, Bank	304 000	241 000	202 000	305 000
Total Current Assets	22 525 000	20 996 000	11 530 000	7 736 000
Total Assets	27 490 000	25 961 000	16 495 000	12 700 000
Total Equity	27 488 000	25 902 000	16 463 000	12 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	0	1 300 000	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	59 000	31 000	13 000
Total Equity and Debt	27 490 000	25 961 000	16 495 000	12 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,86 %	36,44 %	30,83 %	34,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11 262,5	355,86	371,94	595,08
Quick Ratio	11 262,5	355,86	371,94	595,08
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-