REAL NORWAY AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

13,33 %

Current Ratio

23,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	37 000	29 000	43 000
Net Income	6 000	−9 000	11 000	13 000
Total Assets	47 000	41 000	62 000	64 000
Total Equity	45 000	39 000	48 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	37 000	29 000	43 000
Expenditure	32 000	46 000	15 000	27 000
Operating Profit	6 000	−9 000	14 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	−9 000	14 000	16 000
Tax	0	0	3 000	4 000
Net Income	6 000	−9 000	11 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	47 000	41 000	62 000	64 000
Total Assets	47 000	41 000	62 000	64 000
Total Retained Equity	15 000	9 000	18 000	17 000
Total Equity	45 000	39 000	48 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	14 000	16 000
Total Equity and Debt	47 000	41 000	62 000	64 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	37 000	29 000	43 000
Other Income	0	0	0	0
Revenue	38 000	37 000	29 000	43 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	41 000	0	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	46 000	15 000	27 000
Operating Profit	6 000	−9 000	14 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	10 000	12 000
Net Income	6 000	−9 000	11 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	41 000	62 000	64 000
Total Current Assets	47 000	41 000	62 000	64 000
Total Assets	47 000	41 000	62 000	64 000
Total Equity	45 000	39 000	48 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	10 000	12 000
Other Current Debt	2 000	2 000	1 000	0
Total Current Debt	2 000	2 000	14 000	16 000
Total Equity and Debt	47 000	41 000	62 000	64 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,33 %	−23,08 %	22,92 %	27,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,79 %	−24,32 %	48,28 %	37,21 %
Current Ratio	23,5	20,5	4,43	4
Quick Ratio	23,5	20,5	4,43	4
Equity Ratio	0,96	0,95	0,77	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %