STOCK IN WEST AS

4362 VIGRESTAD

Finances

Return on Equity

9,1 %

Current Ratio

1 291,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 449 000	13 196 000	4 695 000	5 058 000
Total Assets	70 942 000	64 440 000	54 744 000	50 223 000
Total Equity	70 888 000	64 440 000	52 744 000	50 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	545 000	702 000	574 000	575 000
Operating Profit	−545 000	−702 000	−574 000	−575 000
Financial Income	16 364 000	16 095 000	6 886 000	5 938 000
Financial Costs	9 371 000	2 198 000	1 618 000	305 000
Financial Balance	6 993 000	13 897 000	5 268 000	5 633 000
Earnings Before Tax	6 449 000	13 196 000	4 695 000	5 058 000
Tax	0	0	0	0
Net Income	6 449 000	13 196 000	4 695 000	5 058 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 516 000	2 994 000	3 328 000	2 800 000
Total Current Assets	68 426 000	61 446 000	51 417 000	47 423 000
Total Assets	70 942 000	64 440 000	54 744 000	50 223 000
Total Retained Equity	68 489 000	62 040 000	50 345 000	47 824 000
Total Equity	70 888 000	64 440 000	52 744 000	50 223 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	0	2 000 000	0
Total Equity and Debt	70 942 000	64 440 000	54 744 000	50 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	545 000	702 000	574 000	575 000
Operating Profit	−545 000	−702 000	−574 000	−575 000
Financial Income	16 364 000	16 095 000	6 886 000	5 938 000
Financial Costs	9 371 000	2 198 000	1 618 000	305 000
Financial Balance	6 993 000	13 897 000	5 268 000	5 633 000
Dividends	0	1 500 000	2 174 000	0
Net Income	6 449 000	13 196 000	4 695 000	5 058 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 516 000	2 994 000	3 328 000	2 800 000
Total Fixed Assets	2 516 000	2 994 000	3 328 000	2 800 000
Stock	0	0	0	0
Total Investments	62 340 000	57 035 000	48 309 000	43 125 000
Cash, Bank	6 037 000	4 361 000	3 095 000	3 376 000
Total Current Assets	68 426 000	61 446 000	51 417 000	47 423 000
Total Assets	70 942 000	64 440 000	54 744 000	50 223 000
Total Equity	70 888 000	64 440 000	52 744 000	50 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	2 174 000	0
Other Current Debt	53 000	0	0	0
Total Current Debt	53 000	0	2 000 000	0
Total Equity and Debt	70 942 000	64 440 000	54 744 000	50 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,1 %	20,48 %	8,9 %	10,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 291,06	-	25,71	-
Quick Ratio	1 291,06	-	25,71	-
Equity Ratio	1	1	0,96	1
Gross Profit Margin	-	-	-	-