BREKKESTRANDA EIENDOMSSELSKAP AS

5961 BREKKE

Finances

Return on Equity

104,78 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	329 000	355 000	354 000	354 000
Total Assets	3 628 000	3 190 000	3 134 000	2 677 000
Total Equity	314 000	308 000	299 000	286 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	178 000	144 000	147 000	146 000
Operating Profit	422 000	456 000	453 000	454 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	422 000	456 000	453 000	454 000
Tax	93 000	100 000	100 000	100 000
Net Income	329 000	355 000	354 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 460 000	2 520 000	2 580 000	2 640 000
Total Current Assets	1 168 000	670 000	554 000	37 000
Total Assets	3 628 000	3 190 000	3 134 000	2 677 000
Total Retained Equity	205 000	199 000	190 000	177 000
Total Equity	314 000	308 000	299 000	286 000
Total Long-Term Debt	189 000	187 000	185 000	181 000
Total Current Debt	3 125 000	2 695 000	2 650 000	2 210 000
Total Equity and Debt	3 628 000	3 190 000	3 134 000	2 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	600 000	600 000	600 000
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	178 000	144 000	147 000	146 000
Operating Profit	422 000	456 000	453 000	454 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	329 000	355 000	354 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 460 000	2 520 000	2 580 000	2 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 460 000	2 520 000	2 580 000	2 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 460 000	2 520 000	2 580 000	2 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 168 000	670 000	554 000	37 000
Total Assets	3 628 000	3 190 000	3 134 000	2 677 000
Total Equity	314 000	308 000	299 000	286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	189 000	187 000	185 000	181 000
Creditors	13 000	13 000	13 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 112 000	2 682 000	2 638 000	2 198 000
Total Current Debt	3 125 000	2 695 000	2 650 000	2 210 000
Total Equity and Debt	3 628 000	3 190 000	3 134 000	2 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,78 %	115,26 %	118,39 %	123,78 %
Debt-to-Equity Ratio	0,6	0,61	0,62	0,63
Operating Profit Margin	70,33 %	76 %	75,5 %	75,67 %
Current Ratio	0,37	0,25	0,21	0,02
Quick Ratio	0,37	0,25	0,21	0,02
Equity Ratio	0,09	0,1	0,1	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %