ADVOKAT SVEIN-ARVID FRANTZEN

8517 NARVIK

Finances

Share Ownership

Return on Equity

99,42 %

Current Ratio

16,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 433 000	1 498 000	1 330 000	1 439 000
Net Income	1 029 000	991 000	886 000	1 028 000
Total Assets	1 102 000	1 030 000	868 000	874 000
Total Equity	1 035 000	934 000	766 000	744 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 433 000	1 498 000	1 330 000	1 439 000
Expenditure	405 000	508 000	445 000	413 000
Operating Profit	1 028 000	990 000	885 000	1 026 000
Financial Income	6 000	0	3 000	6 000
Financial Costs	5 000	0	1 000	4 000
Financial Balance	1 000	0	2 000	2 000
Earnings Before Tax	1 029 000	991 000	886 000	1 028 000
Tax	0	0	0	0
Net Income	1 029 000	991 000	886 000	1 028 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 102 000	1 030 000	868 000	874 000
Total Assets	1 102 000	1 030 000	868 000	874 000
Total Retained Equity	1 035 000	934 000	766 000	744 000
Total Equity	1 035 000	934 000	766 000	744 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	96 000	101 000	130 000
Total Equity and Debt	1 102 000	1 030 000	868 000	874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 433 000	1 498 000	1 330 000	1 439 000
Other Income	0	0	0	0
Revenue	1 433 000	1 498 000	1 330 000	1 439 000
Cost of Goods Sold	0	0	0	0
Salary Costs	154 000	248 000	186 000	180 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	405 000	508 000	445 000	413 000
Operating Profit	1 028 000	990 000	885 000	1 026 000
Financial Income	6 000	0	3 000	6 000
Financial Costs	5 000	0	1 000	4 000
Financial Balance	1 000	0	2 000	2 000
Dividends	0	0	0	0
Net Income	1 029 000	991 000	886 000	1 028 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	387 000	368 000	391 000
Total Current Assets	1 102 000	1 030 000	868 000	874 000
Total Assets	1 102 000	1 030 000	868 000	874 000
Total Equity	1 035 000	934 000	766 000	744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	13 000	17 000	18 000
Unpaid Taxes	41 000	70 000	71 000	100 000
Dividends	0	0	0	0
Other Current Debt	6 000	13 000	13 000	12 000
Total Current Debt	66 000	96 000	101 000	130 000
Total Equity and Debt	1 102 000	1 030 000	868 000	874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,42 %	106,1 %	115,67 %	138,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,74 %	66,09 %	66,54 %	71,3 %
Current Ratio	16,7	10,73	8,59	6,72
Quick Ratio	16,7	10,73	8,59	6,72
Equity Ratio	0,94	0,91	0,88	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %