TRON & BENTE EIENDOM AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

4,62 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	485 000	503 000	476 000	471 000
Net Income	163 000	315 000	279 000	288 000
Total Assets	5 009 000	5 062 000	5 023 000	5 007 000
Total Equity	3 526 000	3 363 000	3 048 000	2 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	485 000	503 000	476 000	471 000
Expenditure	251 000	89 000	103 000	76 000
Operating Profit	234 000	413 000	373 000	395 000
Financial Income	0	0	0	0
Financial Costs	25 000	9 000	15 000	26 000
Financial Balance	−25 000	−9 000	−15 000	−26 000
Earnings Before Tax	209 000	404 000	358 000	369 000
Tax	46 000	89 000	79 000	81 000
Net Income	163 000	315 000	279 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 962 000	4 962 000	4 961 000	4 930 000
Total Current Assets	47 000	100 000	62 000	77 000
Total Assets	5 009 000	5 062 000	5 023 000	5 007 000
Total Retained Equity	3 326 000	3 163 000	2 848 000	2 569 000
Total Equity	3 526 000	3 363 000	3 048 000	2 769 000
Total Long-Term Debt	1 429 000	1 602 000	1 887 000	2 150 000
Total Current Debt	54 000	97 000	87 000	89 000
Total Equity and Debt	5 009 000	5 062 000	5 023 000	5 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	485 000	503 000	476 000	471 000
Revenue	485 000	503 000	476 000	471 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	−1 000	1 000	0
Impairment	0	0	0	0
Expenditure	251 000	89 000	103 000	76 000
Operating Profit	234 000	413 000	373 000	395 000
Financial Income	0	0	0	0
Financial Costs	25 000	9 000	15 000	26 000
Financial Balance	−25 000	−9 000	−15 000	−26 000
Dividends	0	0	0	0
Net Income	163 000	315 000	279 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 962 000	4 962 000	4 961 000	4 930 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 962 000	4 962 000	4 961 000	4 930 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 962 000	4 962 000	4 961 000	4 930 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	82 000	56 000	69 000
Total Current Assets	47 000	100 000	62 000	77 000
Total Assets	5 009 000	5 062 000	5 023 000	5 007 000
Total Equity	3 526 000	3 363 000	3 048 000	2 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 429 000	1 602 000	1 887 000	2 150 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	7 000	7 000
Total Current Debt	54 000	97 000	87 000	89 000
Total Equity and Debt	5 009 000	5 062 000	5 023 000	5 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,62 %	9,37 %	9,15 %	10,4 %
Debt-to-Equity Ratio	0,41	0,48	0,62	0,78
Operating Profit Margin	48,25 %	82,11 %	78,36 %	83,86 %
Current Ratio	0,87	1,03	0,71	0,87
Quick Ratio	0,87	1,03	0,71	0,87
Equity Ratio	0,7	0,66	0,61	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %