ADVOKATFIRMA CHRISTENSEN FRIIS-MØLLER PETTERSSON DA

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

102,72 %

Current Ratio

3,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 936 000	16 186 000	18 588 000	17 478 000
Net Income	5 785 000	7 250 000	10 934 000	10 121 000
Total Assets	8 018 000	9 439 000	12 727 000	11 409 000
Total Equity	5 632 000	7 847 000	11 317 000	10 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 936 000	16 186 000	18 588 000	17 478 000
Expenditure	9 151 000	8 938 000	7 654 000	7 359 000
Operating Profit	5 785 000	7 249 000	10 934 000	10 118 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	2 000	0	1 000	0
Financial Balance	0	1 000	0	3 000
Earnings Before Tax	5 785 000	7 250 000	10 934 000	10 121 000
Tax	0	0	0	0
Net Income	5 785 000	7 250 000	10 934 000	10 121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	147 000	157 000	232 000	27 000
Total Current Assets	7 872 000	9 282 000	12 495 000	11 382 000
Total Assets	8 018 000	9 439 000	12 727 000	11 409 000
Total Retained Equity	0	0	0	0
Total Equity	5 632 000	7 847 000	11 317 000	10 143 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 386 000	1 592 000	1 410 000	1 266 000
Total Equity and Debt	8 018 000	9 439 000	12 727 000	11 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 936 000	16 186 000	18 588 000	17 478 000
Other Income	0	0	0	0
Revenue	14 936 000	16 186 000	18 588 000	17 478 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 718 000	5 751 000	5 023 000	4 492 000
Depreciation	76 000	75 000	38 000	8 000
Impairment	0	0	0	0
Expenditure	9 151 000	8 938 000	7 654 000	7 359 000
Operating Profit	5 785 000	7 249 000	10 934 000	10 118 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	2 000	0	1 000	0
Financial Balance	0	1 000	0	3 000
Dividends	0	0	0	0
Net Income	5 785 000	7 250 000	10 934 000	10 121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	147 000	157 000	232 000	27 000
Total Tangible Assets	147 000	157 000	232 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	147 000	157 000	232 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 116 000	778 000	1 217 000	926 000
Total Current Assets	7 872 000	9 282 000	12 495 000	11 382 000
Total Assets	8 018 000	9 439 000	12 727 000	11 409 000
Total Equity	5 632 000	7 847 000	11 317 000	10 143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	162 000	70 000	233 000	29 000
Unpaid Taxes	1 093 000	945 000	708 000	792 000
Dividends	0	0	0	0
Other Current Debt	1 131 000	577 000	469 000	445 000
Total Current Debt	2 386 000	1 592 000	1 410 000	1 266 000
Total Equity and Debt	8 018 000	9 439 000	12 727 000	11 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,72 %	92,39 %	96,62 %	99,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,73 %	44,79 %	58,82 %	57,89 %
Current Ratio	3,3	5,83	8,86	8,99
Quick Ratio	3,3	5,83	8,86	8,99
Equity Ratio	0,7	0,83	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %