company

MASJ HOLDING AS

5019 BERGEN

Finances

Share Ownership

Return on Equity

1 043,21 %

Current Ratio

1,03

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 616 000	1 946 000	2 535 000	4 605 000
Net Income	69 248 000	−2 438 000	954 000	5 743 000
Total Assets	8 013 000	7 056 000	10 244 000	13 973 000
Total Equity	6 638 000	4 534 000	6 972 000	6 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 616 000	1 946 000	2 535 000	4 605 000
Expenditure	6 731 000	4 300 000	3 728 000	4 831 000
Operating Profit	−2 115 000	−2 354 000	−1 194 000	−225 000
Financial Income	72 329 000	2 000	1 861 000	5 965 000
Financial Costs	0	602 000	1 000	2 000
Financial Balance	72 329 000	−600 000	1 860 000	5 963 000
Earnings Before Tax	70 214 000	−2 954 000	666 000	5 738 000
Tax	966 000	−517 000	−288 000	−4 000
Net Income	69 248 000	−2 438 000	954 000	5 743 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 600 000	4 788 000	5 624 000	6 160 000
Total Current Assets	1 413 000	2 269 000	4 620 000	7 813 000
Total Assets	8 013 000	7 056 000	10 244 000	13 973 000
Total Retained Equity	4 812 000	3 361 000	5 799 000	4 845 000
Total Equity	6 638 000	4 534 000	6 972 000	6 018 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 375 000	2 522 000	3 272 000	7 955 000
Total Equity and Debt	8 013 000	7 056 000	10 244 000	13 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 026 000	1 946 000	2 535 000	4 605 000
Other Income	590 000	0	0	0
Revenue	4 616 000	1 946 000	2 535 000	4 605 000
Cost of Goods Sold	1 460 000	0	0	0
Salary Costs	3 100 000	2 419 000	1 694 000	2 657 000
Depreciation	390 000	772 000	824 000	788 000
Impairment	0	0	0	0
Expenditure	6 731 000	4 300 000	3 728 000	4 831 000
Operating Profit	−2 115 000	−2 354 000	−1 194 000	−225 000
Financial Income	72 329 000	2 000	1 861 000	5 965 000
Financial Costs	0	602 000	1 000	2 000
Financial Balance	72 329 000	−600 000	1 860 000	5 963 000
Dividends	0	0	0	4 000 000
Net Income	69 248 000	−2 438 000	954 000	5 743 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 970 000	2 949 000	3 156 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	134 000	391 000	719 000
Total Tangible Assets	0	134 000	391 000	719 000
Total Fiancial Fixed Assets	6 600 000	1 684 000	2 284 000	2 284 000
Total Fixed Assets	6 600 000	4 788 000	5 624 000	6 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	667 000	806 000	790 000	407 000
Total Current Assets	1 413 000	2 269 000	4 620 000	7 813 000
Total Assets	8 013 000	7 056 000	10 244 000	13 973 000
Total Equity	6 638 000	4 534 000	6 972 000	6 018 000
Short-Term Group Debt	0	645 000	1 664 000	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	178 000	43 000	207 000
Unpaid Taxes	1 000	281 000	185 000	324 000
Dividends	0	0	0	4 000 000
Other Current Debt	1 360 000	1 418 000	1 380 000	3 424 000
Total Current Debt	1 375 000	2 522 000	3 272 000	7 955 000
Total Equity and Debt	8 013 000	7 056 000	10 244 000	13 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 043,21 %	−53,77 %	13,68 %	95,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−45,82 %	−120,97 %	−47,1 %	−4,89 %
Current Ratio	1,03	0,9	1,41	0,98
Quick Ratio	1,03	0,9	1,41	0,98
Equity Ratio	0,83	0,64	0,68	0,43
Gross Profit Margin	68,37 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English