company

BOLIGSAMEIET K1

9016 TROMSØ

Finances

Share Ownership

Return on Equity

−20,62 %

Current Ratio

3,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 397 000	2 397 000	2 495 000	2 719 000
Net Income	−527 000	620 000	667 000	147 000
Total Assets	3 632 000	3 342 000	2 724 000	2 058 000
Total Equity	2 556 000	3 084 000	2 464 000	1 797 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 397 000	2 397 000	2 495 000	2 719 000
Expenditure	2 959 000	1 797 000	1 850 000	2 588 000
Operating Profit	−562 000	601 000	645 000	131 000
Financial Income	35 000	20 000	26 000	30 000
Financial Costs	0	1 000	4 000	14 000
Financial Balance	35 000	19 000	22 000	16 000
Earnings Before Tax	−527 000	620 000	667 000	147 000
Tax	0	0	0	0
Net Income	−527 000	620 000	667 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	16 000
Total Current Assets	3 632 000	3 342 000	2 719 000	2 043 000
Total Assets	3 632 000	3 342 000	2 724 000	2 058 000
Total Retained Equity	2 556 000	3 084 000	2 464 000	1 797 000
Total Equity	2 556 000	3 084 000	2 464 000	1 797 000
Total Long-Term Debt	0	0	0	126 000
Total Current Debt	1 075 000	259 000	260 000	136 000
Total Equity and Debt	3 632 000	3 342 000	2 724 000	2 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 397 000	2 397 000	2 495 000	2 719 000
Other Income	0	0	0	0
Revenue	2 397 000	2 397 000	2 495 000	2 719 000
Cost of Goods Sold	0	0	0	0
Salary Costs	189 000	189 000	114 000	12 000
Depreciation	0	5 000	11 000	14 000
Impairment	0	0	0	0
Expenditure	2 959 000	1 797 000	1 850 000	2 588 000
Operating Profit	−562 000	601 000	645 000	131 000
Financial Income	35 000	20 000	26 000	30 000
Financial Costs	0	1 000	4 000	14 000
Financial Balance	35 000	19 000	22 000	16 000
Dividends	0	0	0	0
Net Income	−527 000	620 000	667 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	16 000
Total Tangible Assets	0	0	5 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 385 000	3 102 000	2 482 000	1 965 000
Total Current Assets	3 632 000	3 342 000	2 719 000	2 043 000
Total Assets	3 632 000	3 342 000	2 724 000	2 058 000
Total Equity	2 556 000	3 084 000	2 464 000	1 797 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	126 000
Creditors	1 024 000	243 000	260 000	131 000
Unpaid Taxes	0	0	0	5 000
Dividends	0	0	0	0
Other Current Debt	51 000	16 000	0	0
Total Current Debt	1 075 000	259 000	260 000	136 000
Total Equity and Debt	3 632 000	3 342 000	2 724 000	2 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,62 %	20,1 %	27,07 %	8,18 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	−23,45 %	25,07 %	25,85 %	4,82 %
Current Ratio	3,38	12,9	10,46	15,02
Quick Ratio	3,38	12,9	10,46	15,02
Equity Ratio	0,7	0,92	0,9	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English