EME INVEST AS

0773 OSLO

Finances

Return on Equity

50,61 %

Current Ratio

31,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	374 000	139 000	−2 473 000	1 000
Total Assets	762 000	390 000	397 000	2 699 000
Total Equity	739 000	365 000	226 000	2 699 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−371 000	−139 000	2 473 000	8 000
Operating Profit	371 000	139 000	−2 473 000	−8 000
Financial Income	30 000	0	0	9 000
Financial Costs	27 000	0	0	0
Financial Balance	3 000	0	0	9 000
Earnings Before Tax	374 000	139 000	−2 473 000	1 000
Tax	0	0	0	0
Net Income	374 000	139 000	−2 473 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	12 000	12 000	2 414 000
Total Current Assets	725 000	378 000	385 000	285 000
Total Assets	762 000	390 000	397 000	2 699 000
Total Retained Equity	466 000	93 000	−46 000	2 426 000
Total Equity	739 000	365 000	226 000	2 699 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	25 000	171 000	0
Total Equity and Debt	762 000	390 000	397 000	2 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	−371 000	−139 000	2 473 000	8 000
Operating Profit	371 000	139 000	−2 473 000	−8 000
Financial Income	30 000	0	0	9 000
Financial Costs	27 000	0	0	0
Financial Balance	3 000	0	0	9 000
Dividends	0	0	0	45 000
Net Income	374 000	139 000	−2 473 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	0	0	0
Total Tangible Assets	25 000	0	0	0
Total Fiancial Fixed Assets	12 000	12 000	12 000	2 414 000
Total Fixed Assets	37 000	12 000	12 000	2 414 000
Stock	0	0	0	0
Total Investments	552 000	251 000	250 000	250 000
Cash, Bank	173 000	2 000	10 000	35 000
Total Current Assets	725 000	378 000	385 000	285 000
Total Assets	762 000	390 000	397 000	2 699 000
Total Equity	739 000	365 000	226 000	2 699 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	45 000
Other Current Debt	20 000	25 000	155 000	0
Total Current Debt	23 000	25 000	171 000	0
Total Equity and Debt	762 000	390 000	397 000	2 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,61 %	38,08 %	−1 094,25 %	0,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	31,52	15,12	2,25	-
Quick Ratio	31,52	15,12	2,25	-
Equity Ratio	0,97	0,94	0,57	1
Gross Profit Margin	-	-	-	-