FFB HOLDING AS

5251 SØREIDGREND

Finances

Return on Equity

12,4 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 523 000	1 648 000	1 635 000	2 533 000
Net Income	1 641 000	1 780 000	1 680 000	2 329 000
Total Assets	15 140 000	15 377 000	15 069 000	14 108 000
Total Equity	13 239 000	13 397 000	13 518 000	13 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 523 000	1 648 000	1 635 000	2 533 000
Expenditure	40 000	37 000	53 000	148 000
Operating Profit	1 483 000	1 612 000	1 582 000	2 386 000
Financial Income	209 000	245 000	194 000	90 000
Financial Costs	0	0	47 000	0
Financial Balance	209 000	245 000	147 000	90 000
Earnings Before Tax	1 692 000	1 857 000	1 729 000	2 475 000
Tax	51 000	77 000	49 000	146 000
Net Income	1 641 000	1 780 000	1 680 000	2 329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 280 000	12 815 000	10 924 000	11 513 000
Total Current Assets	6 860 000	2 562 000	4 145 000	2 595 000
Total Assets	15 140 000	15 377 000	15 069 000	14 108 000
Total Retained Equity	12 974 000	13 132 000	13 253 000	13 073 000
Total Equity	13 239 000	13 397 000	13 518 000	13 338 000
Total Long-Term Debt	9 000	9 000	10 000	2 000
Total Current Debt	1 893 000	1 970 000	1 541 000	768 000
Total Equity and Debt	15 140 000	15 377 000	15 069 000	14 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 523 000	1 648 000	1 635 000	2 533 000
Revenue	1 523 000	1 648 000	1 635 000	2 533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	37 000	53 000	148 000
Operating Profit	1 483 000	1 612 000	1 582 000	2 386 000
Financial Income	209 000	245 000	194 000	90 000
Financial Costs	0	0	47 000	0
Financial Balance	209 000	245 000	147 000	90 000
Dividends	1 800 000	900 000	1 500 000	600 000
Net Income	1 641 000	1 780 000	1 680 000	2 329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	983 000	983 000	3 633 000	3 633 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	983 000	983 000	3 633 000	3 633 000
Total Fiancial Fixed Assets	7 297 000	11 832 000	7 291 000	7 880 000
Total Fixed Assets	8 280 000	12 815 000	10 924 000	11 513 000
Stock	0	0	0	0
Total Investments	528 000	354 000	217 000	263 000
Cash, Bank	4 947 000	742 000	2 273 000	1 535 000
Total Current Assets	6 860 000	2 562 000	4 145 000	2 595 000
Total Assets	15 140 000	15 377 000	15 069 000	14 108 000
Total Equity	13 239 000	13 397 000	13 518 000	13 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	9 000	10 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 800 000	900 000	1 500 000	600 000
Other Current Debt	41 000	992 000	0	16 000
Total Current Debt	1 893 000	1 970 000	1 541 000	768 000
Total Equity and Debt	15 140 000	15 377 000	15 069 000	14 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,4 %	13,29 %	12,43 %	17,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,37 %	97,82 %	96,76 %	94,2 %
Current Ratio	3,62	1,3	2,69	3,38
Quick Ratio	3,62	1,3	2,69	3,38
Equity Ratio	0,87	0,87	0,9	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %