PAULSEN HOLDING AS

4956 RISØR

Finances

Return on Equity

37,93 %

Current Ratio

4,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 815 000	1 799 000	1 352 000	432 000
Total Assets	5 591 000	5 177 000	4 180 000	3 323 000
Total Equity	4 785 000	4 371 000	3 372 000	2 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	16 000	17 000	18 000
Operating Profit	−26 000	−16 000	−17 000	−18 000
Financial Income	1 840 000	1 815 000	1 365 000	457 000
Financial Costs	0	0	0	0
Financial Balance	1 840 000	1 815 000	1 365 000	457 000
Earnings Before Tax	1 815 000	1 799 000	1 348 000	439 000
Tax	0	0	−4 000	7 000
Net Income	1 815 000	1 799 000	1 352 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 718 000	1 702 000	1 683 000	1 661 000
Total Current Assets	3 873 000	3 475 000	2 497 000	1 662 000
Total Assets	5 591 000	5 177 000	4 180 000	3 323 000
Total Retained Equity	3 829 000	3 415 000	2 416 000	1 864 000
Total Equity	4 785 000	4 371 000	3 372 000	2 820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	806 000	806 000	808 000	503 000
Total Equity and Debt	5 591 000	5 177 000	4 180 000	3 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	16 000	17 000	18 000
Operating Profit	−26 000	−16 000	−17 000	−18 000
Financial Income	1 840 000	1 815 000	1 365 000	457 000
Financial Costs	0	0	0	0
Financial Balance	1 840 000	1 815 000	1 365 000	457 000
Dividends	800 000	800 000	800 000	400 000
Net Income	1 815 000	1 799 000	1 352 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 718 000	1 702 000	1 683 000	1 661 000
Total Fixed Assets	1 718 000	1 702 000	1 683 000	1 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	590 000	39 000	56 000
Total Current Assets	3 873 000	3 475 000	2 497 000	1 662 000
Total Assets	5 591 000	5 177 000	4 180 000	3 323 000
Total Equity	4 785 000	4 371 000	3 372 000	2 820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	800 000	800 000	400 000
Other Current Debt	6 000	6 000	8 000	96 000
Total Current Debt	806 000	806 000	808 000	503 000
Total Equity and Debt	5 591 000	5 177 000	4 180 000	3 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,93 %	41,16 %	40,09 %	15,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,81	4,31	3,09	3,3
Quick Ratio	4,81	4,31	3,09	3,3
Equity Ratio	0,86	0,84	0,81	0,85
Gross Profit Margin	-	-	-	-