OJL INVEST AS

3070 SANDE I VESTFOLD

Finances

Return on Equity

40,15 %

Current Ratio

31,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 993 000	2 178 000	1 013 000	2 095 000
Total Assets	5 032 000	6 389 000	4 356 000	11 448 000
Total Equity	4 964 000	4 222 000	4 344 000	4 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	43 000	39 000	36 000
Operating Profit	−72 000	−43 000	−39 000	−36 000
Financial Income	2 063 000	2 239 000	1 282 000	2 330 000
Financial Costs	0	16 000	230 000	199 000
Financial Balance	2 063 000	2 223 000	1 052 000	2 131 000
Earnings Before Tax	1 991 000	2 180 000	1 013 000	2 095 000
Tax	−2 000	2 000	0	0
Net Income	1 993 000	2 178 000	1 013 000	2 095 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 910 000	4 329 000	3 299 000	9 436 000
Total Current Assets	2 122 000	2 060 000	1 057 000	2 012 000
Total Assets	5 032 000	6 389 000	4 356 000	11 448 000
Total Retained Equity	4 613 000	3 871 000	3 993 000	3 779 000
Total Equity	4 964 000	4 222 000	4 344 000	4 130 000
Total Long-Term Debt	0	796 000	0	7 258 000
Total Current Debt	68 000	1 371 000	13 000	59 000
Total Equity and Debt	5 032 000	6 389 000	4 356 000	11 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	43 000	39 000	36 000
Operating Profit	−72 000	−43 000	−39 000	−36 000
Financial Income	2 063 000	2 239 000	1 282 000	2 330 000
Financial Costs	0	16 000	230 000	199 000
Financial Balance	2 063 000	2 223 000	1 052 000	2 131 000
Dividends	0	0	0	0
Net Income	1 993 000	2 178 000	1 013 000	2 095 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	132 000	130 000	132 000	132 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	7 000	7 000	7 000
Total Tangible Assets	7 000	7 000	7 000	7 000
Total Fiancial Fixed Assets	2 771 000	4 192 000	3 160 000	9 297 000
Total Fixed Assets	2 910 000	4 329 000	3 299 000	9 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	60 000	5 000	12 000
Total Current Assets	2 122 000	2 060 000	1 057 000	2 012 000
Total Assets	5 032 000	6 389 000	4 356 000	11 448 000
Total Equity	4 964 000	4 222 000	4 344 000	4 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	796 000	0	7 258 000
Creditors	3 000	14 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	1 357 000	9 000	59 000
Total Current Debt	68 000	1 371 000	13 000	59 000
Total Equity and Debt	5 032 000	6 389 000	4 356 000	11 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,15 %	51,59 %	23,32 %	50,73 %
Debt-to-Equity Ratio	0	0,19	0	1,76
Operating Profit Margin	-	-	-	-
Current Ratio	31,21	1,5	81,31	34,1
Quick Ratio	31,21	1,5	81,31	34,1
Equity Ratio	0,99	0,66	1	0,36
Gross Profit Margin	-	-	-	-