EMK HOLDING AS

4626 KRISTIANSAND S

Finances

Return on Equity

−72,67 %

Current Ratio

4,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	501 000	0	0	0
Net Income	−875 000	87 000	185 000	−14 000
Total Assets	1 466 000	2 152 000	2 192 000	2 090 000
Total Equity	1 204 000	2 144 000	2 192 000	2 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	501 000	0	0	0
Expenditure	593 000	20 000	22 000	17 000
Operating Profit	−91 000	−20 000	−22 000	−17 000
Financial Income	121 000	124 000	203 000	0
Financial Costs	905 000	0	0	1 000
Financial Balance	−784 000	124 000	203 000	−1 000
Earnings Before Tax	−875 000	104 000	181 000	−18 000
Tax	0	17 000	−3 000	−4 000
Net Income	−875 000	87 000	185 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	1 573 000	1 579 000	1 597 000
Total Current Assets	1 188 000	579 000	613 000	493 000
Total Assets	1 466 000	2 152 000	2 192 000	2 090 000
Total Retained Equity	1 101 000	2 041 000	2 089 000	1 904 000
Total Equity	1 204 000	2 144 000	2 192 000	2 007 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	262 000	7 000	0	83 000
Total Equity and Debt	1 466 000	2 152 000	2 192 000	2 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	501 000	0	0	0
Other Income	0	0	0	0
Revenue	501 000	0	0	0
Cost of Goods Sold	8 000	0	0	0
Salary Costs	494 000	0	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	593 000	20 000	22 000	17 000
Operating Profit	−91 000	−20 000	−22 000	−17 000
Financial Income	121 000	124 000	203 000	0
Financial Costs	905 000	0	0	1 000
Financial Balance	−784 000	124 000	203 000	−1 000
Dividends	65 000	135 000	0	230 000
Net Income	−875 000	87 000	185 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	17 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	0
Total Tangible Assets	15 000	0	0	0
Total Fiancial Fixed Assets	263 000	1 573 000	1 562 000	1 584 000
Total Fixed Assets	278 000	1 573 000	1 579 000	1 597 000
Stock	0	0	0	0
Total Investments	3 000	4 000	4 000	1 000
Cash, Bank	810 000	574 000	409 000	492 000
Total Current Assets	1 188 000	579 000	613 000	493 000
Total Assets	1 466 000	2 152 000	2 192 000	2 090 000
Total Equity	1 204 000	2 144 000	2 192 000	2 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	136 000	0	0	0
Dividends	65 000	135 000	0	230 000
Other Current Debt	53 000	7 000	0	3 000
Total Current Debt	262 000	7 000	0	83 000
Total Equity and Debt	1 466 000	2 152 000	2 192 000	2 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,67 %	4,06 %	8,44 %	−0,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,16 %	-	-	-
Current Ratio	4,53	82,71	-	5,94
Quick Ratio	4,53	82,71	-	5,94
Equity Ratio	0,82	1	1	0,96
Gross Profit Margin	98,4 %	-	-	-

Rotate your device to see the full table