ADVOKAT NILS PETTER AAR JACOBSEN

3256 LARVIK

Finances

Share Ownership

Return on Equity

66,6 %

Current Ratio

46,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 334 000	928 000	1 117 000	1 039 000
Net Income	1 039 000	666 000	851 000	793 000
Total Assets	1 594 000	1 434 000	1 499 000	1 023 000
Total Equity	1 560 000	1 382 000	1 378 000	994 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 334 000	928 000	1 117 000	1 039 000
Expenditure	295 000	262 000	266 000	246 000
Operating Profit	1 039 000	666 000	851 000	793 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 039 000	666 000	851 000	793 000
Tax	0	0	0	0
Net Income	1 039 000	666 000	851 000	793 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 594 000	1 434 000	1 499 000	1 023 000
Total Assets	1 594 000	1 434 000	1 499 000	1 023 000
Total Retained Equity	1 560 000	1 382 000	1 378 000	994 000
Total Equity	1 560 000	1 382 000	1 378 000	994 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	53 000	121 000	29 000
Total Equity and Debt	1 594 000	1 434 000	1 499 000	1 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 334 000	928 000	1 117 000	1 039 000
Other Income	0	0	0	0
Revenue	1 334 000	928 000	1 117 000	1 039 000
Cost of Goods Sold	2 000	2 000	8 000	−4 000
Salary Costs	0	0	0	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	295 000	262 000	266 000	246 000
Operating Profit	1 039 000	666 000	851 000	793 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 039 000	666 000	851 000	793 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	613 000	882 000	458 000	290 000
Total Current Assets	1 594 000	1 434 000	1 499 000	1 023 000
Total Assets	1 594 000	1 434 000	1 499 000	1 023 000
Total Equity	1 560 000	1 382 000	1 378 000	994 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	10 000	10 000	18 000
Unpaid Taxes	24 000	43 000	111 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	34 000	53 000	121 000	29 000
Total Equity and Debt	1 594 000	1 434 000	1 499 000	1 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,6 %	48,19 %	61,76 %	79,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,89 %	71,77 %	76,19 %	76,32 %
Current Ratio	46,88	27,06	12,39	35,28
Quick Ratio	46,88	27,06	12,39	35,28
Equity Ratio	0,98	0,96	0,92	0,97
Gross Profit Margin	99,85 %	99,78 %	99,28 %	100,38 %