GRØNNINGEN EIENDOM AS

7316 LENSVIK

Finances

Share Ownership

Return on Equity

5,42 %

Current Ratio

0,47

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	128 000	113 000	119 000
Net Income	30 000	1 000	21 000	23 000
Total Assets	1 025 000	1 041 000	1 089 000	1 112 000
Total Equity	553 000	523 000	522 000	501 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	128 000	113 000	119 000
Expenditure	95 000	123 000	81 000	82 000
Operating Profit	42 000	4 000	32 000	37 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	5 000	8 000
Financial Balance	−3 000	−3 000	−5 000	−8 000
Earnings Before Tax	39 000	1 000	27 000	30 000
Tax	9 000	0	6 000	7 000
Net Income	30 000	1 000	21 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	824 000	813 000	841 000	868 000
Total Current Assets	201 000	228 000	249 000	244 000
Total Assets	1 025 000	1 041 000	1 089 000	1 112 000
Total Retained Equity	453 000	423 000	422 000	401 000
Total Equity	553 000	523 000	522 000	501 000
Total Long-Term Debt	42 000	92 000	143 000	186 000
Total Current Debt	429 000	426 000	424 000	425 000
Total Equity and Debt	1 025 000	1 041 000	1 089 000	1 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	128 000	113 000	119 000
Other Income	1 000	0	0	0
Revenue	137 000	128 000	113 000	119 000
Cost of Goods Sold	0	2 000	6 000	1 000
Salary Costs	0	0	0	0
Depreciation	29 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	95 000	123 000	81 000	82 000
Operating Profit	42 000	4 000	32 000	37 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	5 000	8 000
Financial Balance	−3 000	−3 000	−5 000	−8 000
Dividends	0	0	0	0
Net Income	30 000	1 000	21 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	133 000	0	0	0
Real Eastate	511 000	511 000	511 000	511 000
Machinery and Plant Facilities	179 000	301 000	329 000	357 000
Fixtures	0	0	0	0
Total Tangible Assets	690 000	812 000	840 000	868 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	824 000	813 000	841 000	868 000
Stock	20 000	20 000	20 000	20 000
Total Investments	0	0	0	0
Cash, Bank	41 000	70 000	61 000	53 000
Total Current Assets	201 000	228 000	249 000	244 000
Total Assets	1 025 000	1 041 000	1 089 000	1 112 000
Total Equity	553 000	523 000	522 000	501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	92 000	143 000	186 000
Creditors	1 000	6 000	−1 000	−1 000
Unpaid Taxes	8 000	8 000	15 000	16 000
Dividends	0	0	0	0
Other Current Debt	414 000	412 000	410 000	410 000
Total Current Debt	429 000	426 000	424 000	425 000
Total Equity and Debt	1 025 000	1 041 000	1 089 000	1 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,42 %	0,19 %	4,02 %	4,59 %
Debt-to-Equity Ratio	0,08	0,18	0,27	0,37
Operating Profit Margin	30,66 %	3,13 %	28,32 %	31,09 %
Current Ratio	0,47	0,54	0,59	0,57
Quick Ratio	0,49	0,56	0,62	0,6
Equity Ratio	0,54	0,5	0,48	0,45
Gross Profit Margin	100 %	98,44 %	94,69 %	99,16 %