STRØMMES EIENDOM AS

4630 KRISTIANSAND S

Finances

Return on Equity

−2,56 %

Current Ratio

67,32

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−255 000	1 751 000	316 000	547 000
Total Assets	11 136 000	11 628 000	9 236 000	9 106 000
Total Equity	9 978 000	10 233 000	8 482 000	8 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	30 000	107 000	138 000
Operating Profit	−12 000	−30 000	−108 000	−138 000
Financial Income	782 000	1 829 000	464 000	866 000
Financial Costs	1 035 000	63 000	71 000	216 000
Financial Balance	−253 000	1 766 000	393 000	650 000
Earnings Before Tax	−265 000	1 736 000	286 000	512 000
Tax	−10 000	−15 000	−30 000	−35 000
Net Income	−255 000	1 751 000	316 000	547 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 616 000	5 682 000	5 802 000	5 366 000
Total Current Assets	5 520 000	5 946 000	3 434 000	3 739 000
Total Assets	11 136 000	11 628 000	9 236 000	9 106 000
Total Retained Equity	9 696 000	9 950 000	8 200 000	7 884 000
Total Equity	9 978 000	10 233 000	8 482 000	8 166 000
Total Long-Term Debt	1 075 000	1 292 000	490 000	613 000
Total Current Debt	82 000	102 000	264 000	326 000
Total Equity and Debt	11 136 000	11 628 000	9 236 000	9 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	49 000	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	30 000	107 000	138 000
Operating Profit	−12 000	−30 000	−108 000	−138 000
Financial Income	782 000	1 829 000	464 000	866 000
Financial Costs	1 035 000	63 000	71 000	216 000
Financial Balance	−253 000	1 766 000	393 000	650 000
Dividends	0	0	0	200 000
Net Income	−255 000	1 751 000	316 000	547 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 616 000	5 682 000	5 802 000	5 366 000
Total Fixed Assets	5 616 000	5 682 000	5 802 000	5 366 000
Stock	0	0	0	0
Total Investments	5 120 000	5 690 000	3 359 000	3 506 000
Cash, Bank	400 000	251 000	70 000	233 000
Total Current Assets	5 520 000	5 946 000	3 434 000	3 739 000
Total Assets	11 136 000	11 628 000	9 236 000	9 106 000
Total Equity	9 978 000	10 233 000	8 482 000	8 166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 075 000	1 292 000	490 000	613 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	200 000
Other Current Debt	14 000	19 000	169 000	6 000
Total Current Debt	82 000	102 000	264 000	326 000
Total Equity and Debt	11 136 000	11 628 000	9 236 000	9 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,56 %	17,11 %	3,73 %	6,7 %
Debt-to-Equity Ratio	0,11	0,13	0,06	0,08
Operating Profit Margin	-	-	-	-
Current Ratio	67,32	58,29	13,01	11,47
Quick Ratio	67,32	58,29	13,01	11,47
Equity Ratio	0,9	0,88	0,92	0,9
Gross Profit Margin	-	-	-	-