RADIOBYGGET AS

4323 SANDNES

Finances

Share Ownership

Return on Equity

46,63 %

Current Ratio

1,39

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 463 000	4 157 000	4 019 000	3 763 000
Net Income	1 482 000	1 665 000	1 401 000	1 227 000
Total Assets	9 826 000	10 082 000	13 092 000	13 663 000
Total Equity	3 178 000	1 696 000	6 432 000	6 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 463 000	4 157 000	4 019 000	3 763 000
Expenditure	2 393 000	1 920 000	2 122 000	2 004 000
Operating Profit	2 070 000	2 237 000	1 898 000	1 759 000
Financial Income	0	13 000	60 000	61 000
Financial Costs	170 000	116 000	160 000	247 000
Financial Balance	−170 000	−103 000	−100 000	−186 000
Earnings Before Tax	1 900 000	2 134 000	1 798 000	1 573 000
Tax	418 000	470 000	396 000	346 000
Net Income	1 482 000	1 665 000	1 401 000	1 227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 841 000	7 165 000	10 081 000	10 971 000
Total Current Assets	2 984 000	2 917 000	3 010 000	2 692 000
Total Assets	9 826 000	10 082 000	13 092 000	13 663 000
Total Retained Equity	3 078 000	1 596 000	1 432 000	1 230 000
Total Equity	3 178 000	1 696 000	6 432 000	6 230 000
Total Long-Term Debt	4 500 000	5 000 000	5 500 000	6 028 000
Total Current Debt	2 147 000	3 386 000	1 160 000	1 405 000
Total Equity and Debt	9 826 000	10 082 000	13 092 000	13 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 463 000	4 157 000	4 019 000	3 763 000
Revenue	4 463 000	4 157 000	4 019 000	3 763 000
Cost of Goods Sold	13 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	353 000	356 000	391 000	393 000
Impairment	0	0	0	0
Expenditure	2 393 000	1 920 000	2 122 000	2 004 000
Operating Profit	2 070 000	2 237 000	1 898 000	1 759 000
Financial Income	0	13 000	60 000	61 000
Financial Costs	170 000	116 000	160 000	247 000
Financial Balance	−170 000	−103 000	−100 000	−186 000
Dividends	0	1 500 000	1 200 000	0
Net Income	1 482 000	1 665 000	1 401 000	1 227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	26 000	0	0
Real Eastate	6 787 000	7 140 000	7 493 000	7 845 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	42 000
Total Tangible Assets	6 787 000	7 140 000	7 496 000	7 887 000
Total Fiancial Fixed Assets	0	0	2 585 000	3 084 000
Total Fixed Assets	6 841 000	7 165 000	10 081 000	10 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 071 000	1 695 000	2 703 000	2 318 000
Total Current Assets	2 984 000	2 917 000	3 010 000	2 692 000
Total Assets	9 826 000	10 082 000	13 092 000	13 663 000
Total Equity	3 178 000	1 696 000	6 432 000	6 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 500 000	5 000 000	5 500 000	6 028 000
Creditors	675 000	61 000	167 000	1 031 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	1 200 000	0
Other Current Debt	1 025 000	1 330 000	569 000	5 000
Total Current Debt	2 147 000	3 386 000	1 160 000	1 405 000
Total Equity and Debt	9 826 000	10 082 000	13 092 000	13 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,63 %	98,17 %	21,78 %	19,7 %
Debt-to-Equity Ratio	1,42	2,95	0,86	0,97
Operating Profit Margin	46,38 %	53,81 %	47,23 %	46,74 %
Current Ratio	1,39	0,86	2,59	1,92
Quick Ratio	1,39	0,86	2,59	1,92
Equity Ratio	0,32	0,17	0,49	0,46
Gross Profit Margin	99,71 %	100 %	100 %	100 %