FRED HANSSEN INVEST AS

7170 ÅFJORD

Finances

Return on Equity

−0,35 %

Current Ratio

0,38

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	200 000
Net Income	−116 000	−126 000	−249 000	260 000
Total Assets	43 239 000	43 346 000	43 394 000	45 760 000
Total Equity	33 186 000	33 302 000	33 428 000	33 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	200 000
Expenditure	116 000	126 000	195 000	80 000
Operating Profit	−116 000	−126 000	−195 000	120 000
Financial Income	0	0	116 000	178 000
Financial Costs	0	0	203 000	6 000
Financial Balance	0	0	−87 000	172 000
Earnings Before Tax	−116 000	−126 000	−281 000	292 000
Tax	0	0	−33 000	33 000
Net Income	−116 000	−126 000	−249 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 233 000	43 233 000	43 253 000	42 555 000
Total Current Assets	6 000	112 000	141 000	3 205 000
Total Assets	43 239 000	43 346 000	43 394 000	45 760 000
Total Retained Equity	27 650 000	27 766 000	27 892 000	28 141 000
Total Equity	33 186 000	33 302 000	33 428 000	33 677 000
Total Long-Term Debt	10 037 000	10 040 000	9 956 000	9 163 000
Total Current Debt	16 000	3 000	10 000	2 921 000
Total Equity and Debt	43 239 000	43 346 000	43 394 000	45 760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	200 000
Revenue	0	0	0	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	126 000	195 000	80 000
Operating Profit	−116 000	−126 000	−195 000	120 000
Financial Income	0	0	116 000	178 000
Financial Costs	0	0	203 000	6 000
Financial Balance	0	0	−87 000	172 000
Dividends	0	0	0	1 550 000
Net Income	−116 000	−126 000	−249 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	43 233 000	43 233 000	43 253 000	42 555 000
Total Fixed Assets	43 233 000	43 233 000	43 253 000	42 555 000
Stock	0	0	0	0
Total Investments	4 000	4 000	4 000	3 030 000
Cash, Bank	2 000	108 000	99 000	70 000
Total Current Assets	6 000	112 000	141 000	3 205 000
Total Assets	43 239 000	43 346 000	43 394 000	45 760 000
Total Equity	33 186 000	33 302 000	33 428 000	33 677 000
Short-Term Group Debt	0	0	0	1 374 000
Total Long-Term Debt	10 037 000	10 040 000	9 956 000	9 163 000
Creditors	12 000	0	10 000	−35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 550 000
Other Current Debt	4 000	3 000	0	0
Total Current Debt	16 000	3 000	10 000	2 921 000
Total Equity and Debt	43 239 000	43 346 000	43 394 000	45 760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,35 %	−0,38 %	−0,74 %	0,77 %
Debt-to-Equity Ratio	0,3	0,3	0,3	0,27
Operating Profit Margin	-	-	-	60 %
Current Ratio	0,38	37,33	14,1	1,1
Quick Ratio	0,38	37,33	14,1	1,1
Equity Ratio	0,77	0,77	0,77	0,74
Gross Profit Margin	-	-	-	100 %