SPORT'N HOLDING AS

7170 ÅFJORD

Finances

Return on Equity

−0 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	−182 000
Total Assets	559 000	559 000	559 000	559 000
Total Equity	−2 953 000	−2 953 000	−2 953 000	−2 953 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	7 000
Operating Profit	0	0	0	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	175 000
Financial Balance	0	0	0	−175 000
Earnings Before Tax	0	0	0	−182 000
Tax	0	0	0	0
Net Income	0	0	0	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	459 000	459 000	459 000	459 000
Total Assets	559 000	559 000	559 000	559 000
Total Retained Equity	−3 053 000	−3 053 000	−3 053 000	−3 053 000
Total Equity	−2 953 000	−2 953 000	−2 953 000	−2 953 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 512 000	3 512 000	3 512 000	3 512 000
Total Equity and Debt	559 000	559 000	559 000	559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	7 000
Operating Profit	0	0	0	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	175 000
Financial Balance	0	0	0	−175 000
Dividends	0	0	0	0
Net Income	0	0	0	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	25 000	25 000	25 000
Total Current Assets	459 000	459 000	459 000	459 000
Total Assets	559 000	559 000	559 000	559 000
Total Equity	−2 953 000	−2 953 000	−2 953 000	−2 953 000
Short-Term Group Debt	3 512 000	3 512 000	3 512 000	3 512 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 512 000	3 512 000	3 512 000	3 512 000
Total Equity and Debt	559 000	559 000	559 000	559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	6,16 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,13	0,13	0,13	0,13
Quick Ratio	0,13	0,13	0,13	0,13
Equity Ratio	−5,28	−5,28	−5,28	−5,28
Gross Profit Margin	-	-	-	-