MORTEN JOHNSEN INVEST AS

8403 SORTLAND

Finances

Return on Equity

4,88 %

Current Ratio

91,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	96 000	131 000	65 000	68 000
Total Assets	1 973 000	1 877 000	1 746 000	1 681 000
Total Equity	1 967 000	1 871 000	1 740 000	1 674 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	16 000	16 000	16 000
Operating Profit	−17 000	−16 000	−16 000	−16 000
Financial Income	113 000	147 000	81 000	84 000
Financial Costs	0	0	0	0
Financial Balance	113 000	147 000	81 000	84 000
Earnings Before Tax	96 000	131 000	65 000	68 000
Tax	0	0	0	0
Net Income	96 000	131 000	65 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 335 000	1 335 000	1 335 000	1 335 000
Total Current Assets	638 000	542 000	411 000	345 000
Total Assets	1 973 000	1 877 000	1 746 000	1 681 000
Total Retained Equity	1 471 000	1 375 000	1 244 000	1 178 000
Total Equity	1 967 000	1 871 000	1 740 000	1 674 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	7 000	7 000	7 000
Total Equity and Debt	1 973 000	1 877 000	1 746 000	1 681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	16 000	16 000	16 000
Operating Profit	−17 000	−16 000	−16 000	−16 000
Financial Income	113 000	147 000	81 000	84 000
Financial Costs	0	0	0	0
Financial Balance	113 000	147 000	81 000	84 000
Dividends	0	0	0	0
Net Income	96 000	131 000	65 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 335 000	1 335 000	1 335 000	1 335 000
Total Fixed Assets	1 335 000	1 335 000	1 335 000	1 335 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	542 000	411 000	345 000
Total Current Assets	638 000	542 000	411 000	345 000
Total Assets	1 973 000	1 877 000	1 746 000	1 681 000
Total Equity	1 967 000	1 871 000	1 740 000	1 674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	7 000
Total Current Debt	7 000	7 000	7 000	7 000
Total Equity and Debt	1 973 000	1 877 000	1 746 000	1 681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,88 %	7 %	3,74 %	4,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	91,14	77,43	58,71	49,29
Quick Ratio	91,14	77,43	58,71	49,29
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-