GRAM HOLDING AS

1440 DRØBAK

Finances

Return on Equity

294,05 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 285 000	1 173 000	975 000	928 000
Total Assets	1 786 000	1 700 000	1 526 000	1 453 000
Total Equity	437 000	452 000	479 000	504 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	26 000	25 000	22 000
Operating Profit	−11 000	−26 000	−25 000	−22 000
Financial Income	1 303 000	1 201 000	1 002 000	953 000
Financial Costs	0	0	0	0
Financial Balance	1 303 000	1 201 000	1 002 000	953 000
Earnings Before Tax	1 292 000	1 175 000	976 000	931 000
Tax	7 000	2 000	1 000	3 000
Net Income	1 285 000	1 173 000	975 000	928 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	1 736 000	1 650 000	1 476 000	1 403 000
Total Assets	1 786 000	1 700 000	1 526 000	1 453 000
Total Retained Equity	337 000	352 000	379 000	404 000
Total Equity	437 000	452 000	479 000	504 000
Total Long-Term Debt	9 000	8 000	7 000	6 000
Total Current Debt	1 340 000	1 240 000	1 040 000	943 000
Total Equity and Debt	1 786 000	1 700 000	1 526 000	1 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	26 000	25 000	22 000
Operating Profit	−11 000	−26 000	−25 000	−22 000
Financial Income	1 303 000	1 201 000	1 002 000	953 000
Financial Costs	0	0	0	0
Financial Balance	1 303 000	1 201 000	1 002 000	953 000
Dividends	1 300 000	1 200 000	1 000 000	850 000
Net Income	1 285 000	1 173 000	975 000	928 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	436 000	450 000	476 000	453 000
Total Current Assets	1 736 000	1 650 000	1 476 000	1 403 000
Total Assets	1 786 000	1 700 000	1 526 000	1 453 000
Total Equity	437 000	452 000	479 000	504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	8 000	7 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	1 200 000	1 000 000	850 000
Other Current Debt	34 000	39 000	39 000	92 000
Total Current Debt	1 340 000	1 240 000	1 040 000	943 000
Total Equity and Debt	1 786 000	1 700 000	1 526 000	1 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	294,05 %	259,51 %	203,55 %	184,13 %
Debt-to-Equity Ratio	0,02	0,02	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	1,3	1,33	1,42	1,49
Quick Ratio	1,3	1,33	1,42	1,49
Equity Ratio	0,24	0,27	0,31	0,35
Gross Profit Margin	-	-	-	-