OSLOFJORD INVEST AS

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

7,98 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	10 083 000
Net Income	−32 000	−14 000	−614 000	1 774 000
Total Assets	1 000	83 000	161 000	1 778 000
Total Equity	−401 000	−369 000	−355 000	258 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	10 083 000
Expenditure	32 000	10 000	674 000	8 214 000
Operating Profit	−32 000	−11 000	−670 000	1 868 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	4 000	35 000
Financial Balance	0	−3 000	−4 000	−35 000
Earnings Before Tax	−32 000	−14 000	−674 000	1 834 000
Tax	0	0	−60 000	60 000
Net Income	−32 000	−14 000	−614 000	1 774 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	83 000	161 000	1 778 000
Total Assets	1 000	83 000	161 000	1 778 000
Total Retained Equity	−501 000	−469 000	−455 000	158 000
Total Equity	−401 000	−369 000	−355 000	258 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	402 000	452 000	516 000	1 520 000
Total Equity and Debt	1 000	83 000	161 000	1 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	10 054 000
Other Income	0	0	4 000	29 000
Revenue	0	0	4 000	10 083 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−4 000	332 000	5 063 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	10 000	674 000	8 214 000
Operating Profit	−32 000	−11 000	−670 000	1 868 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	4 000	35 000
Financial Balance	0	−3 000	−4 000	−35 000
Dividends	0	0	0	0
Net Income	−32 000	−14 000	−614 000	1 774 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	10 000	28 000	155 000
Total Current Assets	1 000	83 000	161 000	1 778 000
Total Assets	1 000	83 000	161 000	1 778 000
Total Equity	−401 000	−369 000	−355 000	258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	43 000	44 000	500 000
Unpaid Taxes	0	59 000	91 000	342 000
Dividends	0	0	0	0
Other Current Debt	402 000	350 000	321 000	617 000
Total Current Debt	402 000	452 000	516 000	1 520 000
Total Equity and Debt	1 000	83 000	161 000	1 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,98 %	3,79 %	172,96 %	687,6 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	−16 750 %	18,53 %
Current Ratio	0	0,18	0,31	1,17
Quick Ratio	0	0,18	0,31	1,17
Equity Ratio	−401	−4,45	−2,2	0,15
Gross Profit Margin	-	-	100 %	100 %