GAUSVIK HOLDING AS

5217 HAGAVIK

Finances

Return on Equity

23,34 %

Current Ratio

299,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 127 000	15 066 000	1 788 000	57 000
Total Assets	26 329 000	20 188 000	8 385 000	8 353 000
Total Equity	26 246 000	20 119 000	8 316 000	8 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	24 000	23 000	41 000
Operating Profit	−36 000	−24 000	−23 000	−41 000
Financial Income	6 199 000	15 108 000	1 841 000	114 000
Financial Costs	0	0	15 000	0
Financial Balance	6 199 000	15 108 000	1 826 000	114 000
Earnings Before Tax	6 163 000	15 084 000	1 803 000	73 000
Tax	36 000	19 000	15 000	16 000
Net Income	6 127 000	15 066 000	1 788 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 597 000	3 597 000	3 556 000	3 481 000
Total Current Assets	22 732 000	16 591 000	4 829 000	4 872 000
Total Assets	26 329 000	20 188 000	8 385 000	8 353 000
Total Retained Equity	24 805 000	18 679 000	6 876 000	6 838 000
Total Equity	26 246 000	20 119 000	8 316 000	8 278 000
Total Long-Term Debt	8 000	10 000	12 000	16 000
Total Current Debt	76 000	59 000	56 000	59 000
Total Equity and Debt	26 329 000	20 188 000	8 385 000	8 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	24 000	23 000	41 000
Operating Profit	−36 000	−24 000	−23 000	−41 000
Financial Income	6 199 000	15 108 000	1 841 000	114 000
Financial Costs	0	0	15 000	0
Financial Balance	6 199 000	15 108 000	1 826 000	114 000
Dividends	0	3 263 000	1 750 000	0
Net Income	6 127 000	15 066 000	1 788 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 597 000	3 597 000	3 556 000	3 481 000
Total Fixed Assets	3 597 000	3 597 000	3 556 000	3 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 711 000	16 559 000	4 798 000	4 841 000
Total Current Assets	22 732 000	16 591 000	4 829 000	4 872 000
Total Assets	26 329 000	20 188 000	8 385 000	8 353 000
Total Equity	26 246 000	20 119 000	8 316 000	8 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	10 000	12 000	16 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 263 000	1 750 000	0
Other Current Debt	38 000	38 000	38 000	38 000
Total Current Debt	76 000	59 000	56 000	59 000
Total Equity and Debt	26 329 000	20 188 000	8 385 000	8 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,34 %	74,88 %	21,5 %	0,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	299,11	281,2	86,23	82,58
Quick Ratio	299,11	281,2	86,23	82,58
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	-	-	-	-