GRENDATUNVEIEN AS

5259 HJELLESTAD

Finances

Return on Equity

44,43 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 205 000	2 473 000	623 000	73 000
Total Assets	12 850 000	9 521 000	8 066 000	7 737 000
Total Equity	11 715 000	9 020 000	7 715 000	7 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	52 000	26 000	29 000
Operating Profit	−38 000	−52 000	−26 000	−29 000
Financial Income	5 298 000	2 544 000	675 000	122 000
Financial Costs	0	0	0	0
Financial Balance	5 298 000	2 544 000	675 000	122 000
Earnings Before Tax	5 261 000	2 492 000	649 000	93 000
Tax	56 000	18 000	25 000	20 000
Net Income	5 205 000	2 473 000	623 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 684 000	6 594 000	5 951 000	6 037 000
Total Current Assets	3 166 000	2 928 000	2 116 000	1 700 000
Total Assets	12 850 000	9 521 000	8 066 000	7 737 000
Total Retained Equity	10 914 000	8 219 000	6 914 000	6 801 000
Total Equity	11 715 000	9 020 000	7 715 000	7 602 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 134 000	501 000	351 000	136 000
Total Equity and Debt	12 850 000	9 521 000	8 066 000	7 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	52 000	26 000	29 000
Operating Profit	−38 000	−52 000	−26 000	−29 000
Financial Income	5 298 000	2 544 000	675 000	122 000
Financial Costs	0	0	0	0
Financial Balance	5 298 000	2 544 000	675 000	122 000
Dividends	2 510 000	1 168 000	510 000	103 000
Net Income	5 205 000	2 473 000	623 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 684 000	6 594 000	5 951 000	6 037 000
Total Fixed Assets	9 684 000	6 594 000	5 951 000	6 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 135 000	2 927 000	2 115 000	1 700 000
Total Current Assets	3 166 000	2 928 000	2 116 000	1 700 000
Total Assets	12 850 000	9 521 000	8 066 000	7 737 000
Total Equity	11 715 000	9 020 000	7 715 000	7 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 510 000	1 168 000	510 000	103 000
Other Current Debt	19 000	28 000	6 000	6 000
Total Current Debt	1 134 000	501 000	351 000	136 000
Total Equity and Debt	12 850 000	9 521 000	8 066 000	7 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,43 %	27,42 %	8,08 %	0,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,79	5,84	6,03	12,5
Quick Ratio	2,79	5,84	6,03	12,5
Equity Ratio	0,91	0,95	0,96	0,98
Gross Profit Margin	-	-	-	-