NOR-TECH INSPECTION AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

0,13 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	160 000	160 000	160 000
Net Income	21 000	−105 000	−152 000	−277 000
Total Assets	16 856 000	17 053 000	18 590 000	19 548 000
Total Equity	15 985 000	16 064 000	17 019 000	17 786 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	160 000	160 000	160 000
Expenditure	138 000	230 000	239 000	358 000
Operating Profit	22 000	−70 000	−79 000	−197 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	35 000	73 000	81 000
Financial Balance	−1 000	−35 000	−73 000	−80 000
Earnings Before Tax	21 000	−105 000	−152 000	−277 000
Tax	0	0	0	0
Net Income	21 000	−105 000	−152 000	−277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 961 000	16 071 000	16 921 000	17 741 000
Total Current Assets	895 000	982 000	1 669 000	1 807 000
Total Assets	16 856 000	17 053 000	18 590 000	19 548 000
Total Retained Equity	15 814 000	15 893 000	16 848 000	17 615 000
Total Equity	15 985 000	16 064 000	17 019 000	17 786 000
Total Long-Term Debt	0	0	1 555 000	1 650 000
Total Current Debt	871 000	989 000	15 000	112 000
Total Equity and Debt	16 856 000	17 053 000	18 590 000	19 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	160 000	160 000	160 000
Revenue	160 000	160 000	160 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	9 000	21 000
Impairment	0	0	0	0
Expenditure	138 000	230 000	239 000	358 000
Operating Profit	22 000	−70 000	−79 000	−197 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	35 000	73 000	81 000
Financial Balance	−1 000	−35 000	−73 000	−80 000
Dividends	100 000	850 000	615 000	1 007 000
Net Income	21 000	−105 000	−152 000	−277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 058 000	6 058 000	6 058 000	6 058 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 000
Total Tangible Assets	6 058 000	6 058 000	6 058 000	6 068 000
Total Fiancial Fixed Assets	9 903 000	10 013 000	10 863 000	11 674 000
Total Fixed Assets	15 961 000	16 071 000	16 921 000	17 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	421 000	556 000	1 416 000	1 593 000
Total Current Assets	895 000	982 000	1 669 000	1 807 000
Total Assets	16 856 000	17 053 000	18 590 000	19 548 000
Total Equity	15 985 000	16 064 000	17 019 000	17 786 000
Short-Term Group Debt	808 000	808 000	0	0
Total Long-Term Debt	0	0	1 555 000	1 650 000
Creditors	16 000	30 000	−7 000	13 000
Unpaid Taxes	3 000	3 000	3 000	3 000
Dividends	100 000	850 000	615 000	1 007 000
Other Current Debt	43 000	148 000	20 000	96 000
Total Current Debt	871 000	989 000	15 000	112 000
Total Equity and Debt	16 856 000	17 053 000	18 590 000	19 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	−0,65 %	−0,89 %	−1,56 %
Debt-to-Equity Ratio	0	0	0,09	0,09
Operating Profit Margin	13,75 %	−43,75 %	−49,38 %	−123,13 %
Current Ratio	1,03	0,99	111,27	16,13
Quick Ratio	1,03	0,99	111,27	16,13
Equity Ratio	0,95	0,94	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %