WAHL-LARSEN ADVOKATFIRMA AS

0160 OSLO

Finances

Share Ownership

Return on Equity

225,66 %

Current Ratio

5,78

Debt-to-Equity Ratio

192,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 302 000	45 649 000	42 141 000	39 328 000
Net Income	255 000	279 000	251 000	222 000
Total Assets	26 296 000	25 112 000	29 182 000	26 794 000
Total Equity	113 000	490 000	210 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 302 000	45 649 000	42 141 000	39 328 000
Expenditure	9 518 000	9 597 000	9 810 000	10 691 000
Operating Profit	32 785 000	36 052 000	32 332 000	28 636 000
Financial Income	134 000	60 000	55 000	41 000
Financial Costs	50 000	50 000	74 000	4 000
Financial Balance	84 000	10 000	−19 000	37 000
Earnings Before Tax	32 868 000	36 062 000	32 313 000	28 673 000
Tax	74 000	81 000	73 000	65 000
Net Income	255 000	279 000	251 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	748 000	894 000	1 123 000	377 000
Total Current Assets	25 548 000	24 218 000	28 059 000	26 417 000
Total Assets	26 296 000	25 112 000	29 182 000	26 794 000
Total Retained Equity	0	336 000	56 000	450 000
Total Equity	113 000	490 000	210 000	561 000
Total Long-Term Debt	21 765 000	21 860 000	24 878 000	23 305 000
Total Current Debt	4 418 000	2 763 000	4 094 000	2 928 000
Total Equity and Debt	26 296 000	25 112 000	29 182 000	26 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 224 000	45 649 000	42 141 000	39 218 000
Other Income	79 000	0	0	110 000
Revenue	42 302 000	45 649 000	42 141 000	39 328 000
Cost of Goods Sold	593 000	1 647 000	1 408 000	1 436 000
Salary Costs	1 541 000	1 379 000	2 459 000	3 077 000
Depreciation	313 000	305 000	209 000	88 000
Impairment	0	0	0	0
Expenditure	9 518 000	9 597 000	9 810 000	10 691 000
Operating Profit	32 785 000	36 052 000	32 332 000	28 636 000
Financial Income	134 000	60 000	55 000	41 000
Financial Costs	50 000	50 000	74 000	4 000
Financial Balance	84 000	10 000	−19 000	37 000
Dividends	631 000	0	608 000	0
Net Income	255 000	279 000	251 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	748 000	894 000	1 123 000	377 000
Total Tangible Assets	748 000	894 000	1 123 000	377 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	748 000	894 000	1 123 000	377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 170 000	6 432 000	10 671 000	11 033 000
Total Current Assets	25 548 000	24 218 000	28 059 000	26 417 000
Total Assets	26 296 000	25 112 000	29 182 000	26 794 000
Total Equity	113 000	490 000	210 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 765 000	21 860 000	24 878 000	23 305 000
Creditors	328 000	151 000	160 000	196 000
Unpaid Taxes	2 166 000	1 883 000	2 063 000	2 105 000
Dividends	631 000	0	608 000	0
Other Current Debt	1 219 000	648 000	1 191 000	562 000
Total Current Debt	4 418 000	2 763 000	4 094 000	2 928 000
Total Equity and Debt	26 296 000	25 112 000	29 182 000	26 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	225,66 %	56,94 %	119,52 %	39,57 %
Debt-to-Equity Ratio	192,61	44,61	118,47	41,54
Operating Profit Margin	77,5 %	78,98 %	76,72 %	72,81 %
Current Ratio	5,78	8,77	6,85	9,02
Quick Ratio	5,78	8,77	6,85	9,02
Equity Ratio	0	0,02	0,01	0,02
Gross Profit Margin	98,6 %	96,39 %	96,66 %	96,35 %