KJERSTI GJERDE AS

6315 INNFJORDEN

Finances

Return on Equity

12,64 %

Current Ratio

9,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	547 000	1 098 000	216 000	778 000
Total Assets	4 721 000	4 174 000	3 871 000	3 908 000
Total Equity	4 326 000	3 778 000	3 630 000	3 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	7 000	14 000	6 000
Operating Profit	−12 000	−7 000	−14 000	−6 000
Financial Income	562 000	1 111 000	231 000	791 000
Financial Costs	0	0	0	0
Financial Balance	562 000	1 111 000	231 000	791 000
Earnings Before Tax	550 000	1 104 000	216 000	785 000
Tax	2 000	6 000	0	7 000
Net Income	547 000	1 098 000	216 000	778 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	790 000	790 000	790 000	790 000
Total Current Assets	3 931 000	3 384 000	3 081 000	3 118 000
Total Assets	4 721 000	4 174 000	3 871 000	3 908 000
Total Retained Equity	3 535 000	2 988 000	2 840 000	2 774 000
Total Equity	4 326 000	3 778 000	3 630 000	3 564 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	395 000	396 000	241 000	344 000
Total Equity and Debt	4 721 000	4 174 000	3 871 000	3 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	7 000	14 000	6 000
Operating Profit	−12 000	−7 000	−14 000	−6 000
Financial Income	562 000	1 111 000	231 000	791 000
Financial Costs	0	0	0	0
Financial Balance	562 000	1 111 000	231 000	791 000
Dividends	0	950 000	150 000	150 000
Net Income	547 000	1 098 000	216 000	778 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	790 000	790 000	790 000	790 000
Total Fixed Assets	790 000	790 000	790 000	790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 931 000	3 384 000	3 081 000	3 118 000
Total Current Assets	3 931 000	3 384 000	3 081 000	3 118 000
Total Assets	4 721 000	4 174 000	3 871 000	3 908 000
Total Equity	4 326 000	3 778 000	3 630 000	3 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	950 000	150 000	150 000
Other Current Debt	390 000	240 000	90 000	185 000
Total Current Debt	395 000	396 000	241 000	344 000
Total Equity and Debt	4 721 000	4 174 000	3 871 000	3 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,64 %	29,06 %	5,95 %	21,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,95	8,55	12,78	9,06
Quick Ratio	9,95	8,55	12,78	9,06
Equity Ratio	0,92	0,91	0,94	0,91
Gross Profit Margin	-	-	-	-