DKN CONSULT AS

3728 SKIEN

Finances

Share Ownership

Return on Equity

20,67 %

Current Ratio

9,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	60 000	0	0
Net Income	80 000	45 000	−8 000	−8 000
Total Assets	432 000	326 000	267 000	274 000
Total Equity	387 000	307 000	262 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	60 000	0	0
Expenditure	73 000	15 000	8 000	8 000
Operating Profit	87 000	45 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	87 000	45 000	−8 000	−8 000
Tax	7 000	0	0	0
Net Income	80 000	45 000	−8 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	4 000
Total Current Assets	432 000	326 000	267 000	270 000
Total Assets	432 000	326 000	267 000	274 000
Total Retained Equity	357 000	277 000	232 000	240 000
Total Equity	387 000	307 000	262 000	270 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	18 000	5 000	3 000
Total Equity and Debt	432 000	326 000	267 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	60 000	0	0
Revenue	160 000	60 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	15 000	8 000	8 000
Operating Profit	87 000	45 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	80 000	45 000	−8 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	4 000
Total Fixed Assets	0	0	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	432 000	326 000	267 000	270 000
Total Current Assets	432 000	326 000	267 000	270 000
Total Assets	432 000	326 000	267 000	274 000
Total Equity	387 000	307 000	262 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	16 000	5 000	3 000
Total Current Debt	44 000	18 000	5 000	3 000
Total Equity and Debt	432 000	326 000	267 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,67 %	14,66 %	−3,05 %	−2,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,38 %	75 %	-	-
Current Ratio	9,82	18,11	53,4	90
Quick Ratio	9,82	18,11	53,4	90
Equity Ratio	0,9	0,94	0,98	0,99
Gross Profit Margin	100 %	100 %	-	-