ADVOKAT LEIRVÅG AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

7,35 %

Current Ratio

1,97

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 711 000	2 820 000	1 743 000	1 486 000
Net Income	35 000	987 000	540 000	249 000
Total Assets	944 000	2 305 000	1 646 000	1 444 000
Total Equity	476 000	441 000	654 000	714 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 711 000	2 820 000	1 743 000	1 486 000
Expenditure	1 671 000	1 703 000	1 050 000	1 185 000
Operating Profit	40 000	1 118 000	694 000	301 000
Financial Income	10 000	149 000	5 000	11 000
Financial Costs	0	0	0	0
Financial Balance	10 000	149 000	5 000	11 000
Earnings Before Tax	50 000	1 267 000	700 000	312 000
Tax	15 000	280 000	159 000	63 000
Net Income	35 000	987 000	540 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	121 000	272 000	405 000
Total Current Assets	909 000	2 184 000	1 374 000	1 039 000
Total Assets	944 000	2 305 000	1 646 000	1 444 000
Total Retained Equity	375 000	340 000	553 000	613 000
Total Equity	476 000	441 000	654 000	714 000
Total Long-Term Debt	8 000	14 000	0	0
Total Current Debt	461 000	1 850 000	992 000	730 000
Total Equity and Debt	944 000	2 305 000	1 646 000	1 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 688 000	2 791 000	1 715 000	1 454 000
Other Income	23 000	30 000	29 000	32 000
Revenue	1 711 000	2 820 000	1 743 000	1 486 000
Cost of Goods Sold	2 000	52 000	2 000	0
Salary Costs	1 149 000	1 136 000	478 000	596 000
Depreciation	0	0	60 000	60 000
Impairment	0	0	0	0
Expenditure	1 671 000	1 703 000	1 050 000	1 185 000
Operating Profit	40 000	1 118 000	694 000	301 000
Financial Income	10 000	149 000	5 000	11 000
Financial Costs	0	0	0	0
Financial Balance	10 000	149 000	5 000	11 000
Dividends	0	1 200 000	600 000	500 000
Net Income	35 000	987 000	540 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	19 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	253 000	313 000
Total Tangible Assets	0	14 000	253 000	313 000
Total Fiancial Fixed Assets	36 000	107 000	0	77 000
Total Fixed Assets	36 000	121 000	272 000	405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	379 000	1 469 000	871 000	822 000
Total Current Assets	909 000	2 184 000	1 374 000	1 039 000
Total Assets	944 000	2 305 000	1 646 000	1 444 000
Total Equity	476 000	441 000	654 000	714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	14 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	308 000	282 000	184 000	108 000
Dividends	0	1 200 000	600 000	500 000
Other Current Debt	130 000	121 000	45 000	67 000
Total Current Debt	461 000	1 850 000	992 000	730 000
Total Equity and Debt	944 000	2 305 000	1 646 000	1 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,35 %	223,81 %	82,57 %	34,87 %
Debt-to-Equity Ratio	0,02	0,03	0	0
Operating Profit Margin	2,34 %	39,65 %	39,82 %	20,26 %
Current Ratio	1,97	1,18	1,39	1,42
Quick Ratio	1,97	1,18	1,39	1,42
Equity Ratio	0,5	0,19	0,4	0,49
Gross Profit Margin	99,88 %	98,16 %	99,89 %	100 %