VARGA AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−79,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−305 000	−6 000	−7 000	−7 000
Total Assets	670 000	1 250 000	1 231 000	1 237 000
Total Equity	384 000	689 000	695 000	701 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	8 000	8 000	9 000
Operating Profit	−4 000	−8 000	−8 000	−10 000
Financial Income	0	0	0	0
Financial Costs	243 000	0	0	0
Financial Balance	−243 000	0	0	0
Earnings Before Tax	−247 000	−8 000	−8 000	−10 000
Tax	57 000	−2 000	−2 000	−2 000
Net Income	−305 000	−6 000	−7 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	656 000	714 000	712 000	710 000
Total Current Assets	14 000	536 000	519 000	527 000
Total Assets	670 000	1 250 000	1 231 000	1 237 000
Total Retained Equity	−117 000	188 000	193 000	200 000
Total Equity	384 000	689 000	695 000	701 000
Total Long-Term Debt	286 000	561 000	536 000	536 000
Total Current Debt	0	0	0	0
Total Equity and Debt	670 000	1 250 000	1 231 000	1 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	4 000	8 000	8 000	9 000
Operating Profit	−4 000	−8 000	−8 000	−10 000
Financial Income	0	0	0	0
Financial Costs	243 000	0	0	0
Financial Balance	−243 000	0	0	0
Dividends	0	0	0	0
Net Income	−305 000	−6 000	−7 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	57 000	56 000	54 000
Real Eastate	656 000	656 000	656 000	656 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	656 000	656 000	656 000	656 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	656 000	714 000	712 000	710 000
Stock	0	0	0	0
Total Investments	0	494 000	494 000	494 000
Cash, Bank	13 000	7 000	10 000	33 000
Total Current Assets	14 000	536 000	519 000	527 000
Total Assets	670 000	1 250 000	1 231 000	1 237 000
Total Equity	384 000	689 000	695 000	701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	286 000	561 000	536 000	536 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	670 000	1 250 000	1 231 000	1 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,43 %	−0,87 %	−1,01 %	−1 %
Debt-to-Equity Ratio	0,74	0,81	0,77	0,76
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,57	0,55	0,56	0,57
Gross Profit Margin	-	-	-	-