DV EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

29,35 %

Current Ratio

15,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	172 000	−102 000	170 000	−121 000
Total Assets	611 000	415 000	517 000	347 000
Total Equity	586 000	415 000	517 000	347 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	16 000	16 000	12 000
Operating Profit	−15 000	−16 000	−16 000	−12 000
Financial Income	211 000	0	187 000	0
Financial Costs	0	86 000	0	109 000
Financial Balance	211 000	−86 000	187 000	−109 000
Earnings Before Tax	195 000	−102 000	170 000	−121 000
Tax	24 000	0	0	0
Net Income	172 000	−102 000	170 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	361 000	165 000	267 000	97 000
Total Assets	611 000	415 000	517 000	347 000
Total Retained Equity	336 000	165 000	267 000	97 000
Total Equity	586 000	415 000	517 000	347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	0	0	0
Total Equity and Debt	611 000	415 000	517 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	16 000	16 000	12 000
Operating Profit	−15 000	−16 000	−16 000	−12 000
Financial Income	211 000	0	187 000	0
Financial Costs	0	86 000	0	109 000
Financial Balance	211 000	−86 000	187 000	−109 000
Dividends	0	0	0	0
Net Income	172 000	−102 000	170 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	5 000	2 000	8 000
Total Current Assets	361 000	165 000	267 000	97 000
Total Assets	611 000	415 000	517 000	347 000
Total Equity	586 000	415 000	517 000	347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	24 000	0	0	0
Total Equity and Debt	611 000	415 000	517 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,35 %	−24,58 %	32,88 %	−34,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	15,04	-	-	-
Quick Ratio	15,04	-	-	-
Equity Ratio	0,96	1	1	1
Gross Profit Margin	-	-	-	-