HAMAP AS

0379 OSLO

Finances

Return on Equity

12,93 %

Current Ratio

3,28

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 216 000	626 000	1 369 000	1 422 000
Total Assets	10 381 000	10 998 000	10 602 000	13 193 000
Total Equity	9 407 000	8 691 000	10 265 000	12 896 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	71 000	34 000	53 000	36 000
Operating Profit	−71 000	−34 000	−53 000	−36 000
Financial Income	1 580 000	698 000	1 494 000	1 523 000
Financial Costs	124 000	0	0	2 000
Financial Balance	1 456 000	698 000	1 494 000	1 521 000
Earnings Before Tax	1 384 000	664 000	1 441 000	1 486 000
Tax	168 000	37 000	72 000	63 000
Net Income	1 216 000	626 000	1 369 000	1 422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 574 000	8 006 000	8 701 000	8 453 000
Total Current Assets	1 806 000	2 991 000	1 901 000	4 739 000
Total Assets	10 381 000	10 998 000	10 602 000	13 193 000
Total Retained Equity	9 245 000	8 529 000	10 103 000	12 734 000
Total Equity	9 407 000	8 691 000	10 265 000	12 896 000
Total Long-Term Debt	423 000	292 000	281 000	237 000
Total Current Debt	551 000	2 015 000	56 000	60 000
Total Equity and Debt	10 381 000	10 998 000	10 602 000	13 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	34 000	53 000	36 000
Operating Profit	−71 000	−34 000	−53 000	−36 000
Financial Income	1 580 000	698 000	1 494 000	1 523 000
Financial Costs	124 000	0	0	2 000
Financial Balance	1 456 000	698 000	1 494 000	1 521 000
Dividends	500 000	0	0	0
Net Income	1 216 000	626 000	1 369 000	1 422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 574 000	8 006 000	8 701 000	8 453 000
Total Fixed Assets	8 574 000	8 006 000	8 701 000	8 453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	857 000	2 365 000	1 489 000	4 739 000
Total Current Assets	1 806 000	2 991 000	1 901 000	4 739 000
Total Assets	10 381 000	10 998 000	10 602 000	13 193 000
Total Equity	9 407 000	8 691 000	10 265 000	12 896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	423 000	292 000	281 000	237 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	0	0
Other Current Debt	10 000	1 988 000	28 000	11 000
Total Current Debt	551 000	2 015 000	56 000	60 000
Total Equity and Debt	10 381 000	10 998 000	10 602 000	13 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,93 %	7,2 %	13,34 %	11,03 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	3,28	1,48	33,95	78,98
Quick Ratio	3,28	1,48	33,95	78,98
Equity Ratio	0,91	0,79	0,97	0,98
Gross Profit Margin	-	-	-	-