WATT HOLDING AS

1364 FORNEBU

Finances

Return on Equity

5,75 %

Current Ratio

133,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	76 000	85 000	45 000
Net Income	2 761 000	9 397 000	9 557 000	7 991 000
Total Assets	48 419 000	50 145 000	40 699 000	33 145 000
Total Equity	48 055 000	45 294 000	40 397 000	30 840 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	76 000	85 000	45 000
Expenditure	275 000	211 000	195 000	109 000
Operating Profit	−140 000	−135 000	−110 000	−64 000
Financial Income	5 332 000	9 573 000	9 695 000	8 262 000
Financial Costs	2 436 000	0	0	80 000
Financial Balance	2 896 000	9 573 000	9 695 000	8 182 000
Earnings Before Tax	2 757 000	9 438 000	9 584 000	8 118 000
Tax	−4 000	41 000	27 000	126 000
Net Income	2 761 000	9 397 000	9 557 000	7 991 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 129 000	4 205 000	4 320 000	4 330 000
Total Current Assets	44 290 000	45 940 000	36 378 000	28 815 000
Total Assets	48 419 000	50 145 000	40 699 000	33 145 000
Total Retained Equity	47 355 000	44 594 000	39 697 000	30 140 000
Total Equity	48 055 000	45 294 000	40 397 000	30 840 000
Total Long-Term Debt	33 000	37 000	0	0
Total Current Debt	331 000	4 813 000	301 000	2 305 000
Total Equity and Debt	48 419 000	50 145 000	40 699 000	33 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	135 000	76 000	85 000	45 000
Revenue	135 000	76 000	85 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	75 000	37 000
Impairment	0	0	0	0
Expenditure	275 000	211 000	195 000	109 000
Operating Profit	−140 000	−135 000	−110 000	−64 000
Financial Income	5 332 000	9 573 000	9 695 000	8 262 000
Financial Costs	2 436 000	0	0	80 000
Financial Balance	2 896 000	9 573 000	9 695 000	8 182 000
Dividends	0	4 500 000	0	2 000 000
Net Income	2 761 000	9 397 000	9 557 000	7 991 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	31 000
Real Eastate	3 529 000	3 605 000	3 681 000	3 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 529 000	3 605 000	3 681 000	3 663 000
Total Fiancial Fixed Assets	600 000	600 000	635 000	635 000
Total Fixed Assets	4 129 000	4 205 000	4 320 000	4 330 000
Stock	0	0	0	0
Total Investments	37 849 000	38 875 000	22 051 000	19 467 000
Cash, Bank	2 468 000	1 538 000	7 114 000	4 972 000
Total Current Assets	44 290 000	45 940 000	36 378 000	28 815 000
Total Assets	48 419 000	50 145 000	40 699 000	33 145 000
Total Equity	48 055 000	45 294 000	40 397 000	30 840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	37 000	0	0
Creditors	31 000	13 000	1 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	4 500 000	0	2 000 000
Other Current Debt	300 000	300 000	300 000	300 000
Total Current Debt	331 000	4 813 000	301 000	2 305 000
Total Equity and Debt	48 419 000	50 145 000	40 699 000	33 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,75 %	20,75 %	23,66 %	25,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−103,7 %	−177,63 %	−129,41 %	−142,22 %
Current Ratio	133,81	9,54	120,86	12,5
Quick Ratio	133,81	9,54	120,86	12,5
Equity Ratio	0,99	0,9	0,99	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %