STRANDBERG HOLDING AS

3522 BJONEROA

Finances

Return on Equity

−21,96 %

Current Ratio

19,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	966 000	0	0	0
Net Income	−4 628 000	2 320 000	1 601 000	1 858 000
Total Assets	22 147 000	28 057 000	25 733 000	24 882 000
Total Equity	21 075 000	25 703 000	25 632 000	24 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	966 000	0	0	0
Expenditure	259 000	56 000	57 000	49 000
Operating Profit	708 000	−56 000	−57 000	−49 000
Financial Income	−5 329 000	2 520 000	1 762 000	2 019 000
Financial Costs	7 000	40 000	3 000	13 000
Financial Balance	−5 336 000	2 480 000	1 759 000	2 006 000
Earnings Before Tax	−4 628 000	2 425 000	1 702 000	1 958 000
Tax	0	104 000	101 000	100 000
Net Income	−4 628 000	2 320 000	1 601 000	1 858 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 400 000	4 168 000	4 168 000	4 168 000
Total Current Assets	20 747 000	23 889 000	21 565 000	20 714 000
Total Assets	22 147 000	28 057 000	25 733 000	24 882 000
Total Retained Equity	20 940 000	25 568 000	25 497 000	24 647 000
Total Equity	21 075 000	25 703 000	25 632 000	24 782 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 072 000	2 354 000	101 000	100 000
Total Equity and Debt	22 147 000	28 057 000	25 733 000	24 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	966 000	0	0	0
Revenue	966 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	259 000	56 000	57 000	49 000
Operating Profit	708 000	−56 000	−57 000	−49 000
Financial Income	−5 329 000	2 520 000	1 762 000	2 019 000
Financial Costs	7 000	40 000	3 000	13 000
Financial Balance	−5 336 000	2 480 000	1 759 000	2 006 000
Dividends	0	2 250 000	750 000	1 500 000
Net Income	−4 628 000	2 320 000	1 601 000	1 858 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 400 000	4 168 000	4 168 000	4 168 000
Total Fixed Assets	1 400 000	4 168 000	4 168 000	4 168 000
Stock	0	0	0	0
Total Investments	19 428 000	12 990 000	10 162 000	8 227 000
Cash, Bank	1 319 000	3 426 000	4 419 000	5 960 000
Total Current Assets	20 747 000	23 889 000	21 565 000	20 714 000
Total Assets	22 147 000	28 057 000	25 733 000	24 882 000
Total Equity	21 075 000	25 703 000	25 632 000	24 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 250 000	750 000	1 500 000
Other Current Debt	1 047 000	0	0	0
Total Current Debt	1 072 000	2 354 000	101 000	100 000
Total Equity and Debt	22 147 000	28 057 000	25 733 000	24 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,96 %	9,03 %	6,25 %	7,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,29 %	-	-	-
Current Ratio	19,35	10,15	213,51	207,14
Quick Ratio	19,35	10,15	213,51	207,14
Equity Ratio	0,95	0,92	1	1
Gross Profit Margin	100 %	-	-	-