CHRISITHMA AS

4029 STAVANGER

Finances

Return on Equity

46,82 %

Current Ratio

5,13

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 916 000	4 448 000	4 526 000	619 000
Total Assets	23 482 000	21 742 000	21 601 000	1 301 000
Total Equity	12 636 000	7 840 000	4 341 000	595 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	16 000	10 000	10 000
Operating Profit	−18 000	−16 000	−10 000	−10 000
Financial Income	6 200 000	4 665 000	4 683 000	631 000
Financial Costs	341 000	260 000	189 000	0
Financial Balance	5 859 000	4 405 000	4 494 000	631 000
Earnings Before Tax	5 841 000	4 389 000	4 484 000	621 000
Tax	−75 000	−60 000	−42 000	2 000
Net Income	5 916 000	4 448 000	4 526 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 045 000	16 970 000	16 910 000	602 000
Total Current Assets	6 437 000	4 772 000	4 691 000	699 000
Total Assets	23 482 000	21 742 000	21 601 000	1 301 000
Total Retained Equity	12 231 000	7 435 000	3 937 000	461 000
Total Equity	12 636 000	7 840 000	4 341 000	595 000
Total Long-Term Debt	9 590 000	12 849 000	16 189 000	4 000
Total Current Debt	1 256 000	1 053 000	1 070 000	702 000
Total Equity and Debt	23 482 000	21 742 000	21 601 000	1 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	16 000	10 000	10 000
Operating Profit	−18 000	−16 000	−10 000	−10 000
Financial Income	6 200 000	4 665 000	4 683 000	631 000
Financial Costs	341 000	260 000	189 000	0
Financial Balance	5 859 000	4 405 000	4 494 000	631 000
Dividends	1 120 000	950 000	1 050 000	630 000
Net Income	5 916 000	4 448 000	4 526 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	172 000	97 000	38 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 873 000	16 873 000	16 873 000	602 000
Total Fixed Assets	17 045 000	16 970 000	16 910 000	602 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	13 000	11 000	69 000
Total Current Assets	6 437 000	4 772 000	4 691 000	699 000
Total Assets	23 482 000	21 742 000	21 601 000	1 301 000
Total Equity	12 636 000	7 840 000	4 341 000	595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 590 000	12 849 000	16 189 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 120 000	950 000	1 050 000	630 000
Other Current Debt	236 000	101 000	0	0
Total Current Debt	1 256 000	1 053 000	1 070 000	702 000
Total Equity and Debt	23 482 000	21 742 000	21 601 000	1 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,82 %	56,73 %	104,26 %	104,03 %
Debt-to-Equity Ratio	0,76	1,64	3,73	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	5,13	4,53	4,38	1
Quick Ratio	5,13	4,53	4,38	1
Equity Ratio	0,54	0,36	0,2	0,46
Gross Profit Margin	-	-	-	-