BUSTERUD INVEST AS

2340 LØTEN

Finances

Share Ownership

Return on Equity

62,78 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 112 000	2 115 000	2 527 000	2 403 000
Total Assets	5 828 000	4 920 000	5 960 000	5 454 000
Total Equity	3 364 000	3 052 000	4 287 000	3 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	306 000	184 000	226 000	281 000
Operating Profit	−306 000	−183 000	−226 000	−282 000
Financial Income	3 015 000	2 941 000	2 820 000	2 684 000
Financial Costs	3 000	0	0	0
Financial Balance	3 012 000	2 941 000	2 820 000	2 684 000
Earnings Before Tax	2 706 000	2 758 000	2 594 000	2 403 000
Tax	594 000	643 000	67 000	0
Net Income	2 112 000	2 115 000	2 527 000	2 403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 055 000	91 000	865 000	776 000
Total Current Assets	4 773 000	4 829 000	5 095 000	4 678 000
Total Assets	5 828 000	4 920 000	5 960 000	5 454 000
Total Retained Equity	−1 893 000	−2 205 000	−970 000	−1 897 000
Total Equity	3 364 000	3 052 000	4 287 000	3 360 000
Total Long-Term Debt	0	0	0	668 000
Total Current Debt	2 465 000	1 868 000	1 674 000	1 426 000
Total Equity and Debt	5 828 000	4 920 000	5 960 000	5 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	45 000	71 000	52 000	53 000
Salary Costs	257 000	108 000	162 000	218 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	306 000	184 000	226 000	281 000
Operating Profit	−306 000	−183 000	−226 000	−282 000
Financial Income	3 015 000	2 941 000	2 820 000	2 684 000
Financial Costs	3 000	0	0	0
Financial Balance	3 012 000	2 941 000	2 820 000	2 684 000
Dividends	1 800 000	3 350 000	1 600 000	1 400 000
Net Income	2 112 000	2 115 000	2 527 000	2 403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 055 000	91 000	865 000	776 000
Total Fixed Assets	1 055 000	91 000	865 000	776 000
Stock	0	0	0	0
Total Investments	804 000	0	0	0
Cash, Bank	3 954 000	4 823 000	5 095 000	4 678 000
Total Current Assets	4 773 000	4 829 000	5 095 000	4 678 000
Total Assets	5 828 000	4 920 000	5 960 000	5 454 000
Total Equity	3 364 000	3 052 000	4 287 000	3 360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	668 000
Creditors	0	0	0	0
Unpaid Taxes	70 000	25 000	6 000	26 000
Dividends	1 800 000	3 350 000	1 600 000	1 400 000
Other Current Debt	0	0	0	0
Total Current Debt	2 465 000	1 868 000	1 674 000	1 426 000
Total Equity and Debt	5 828 000	4 920 000	5 960 000	5 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,78 %	69,3 %	58,95 %	71,52 %
Debt-to-Equity Ratio	0	0	0	0,2
Operating Profit Margin	-	-	-	-
Current Ratio	1,94	2,59	3,04	3,28
Quick Ratio	1,94	2,59	3,04	3,28
Equity Ratio	0,58	0,62	0,72	0,62
Gross Profit Margin	-	-	-	-