BRITOR AS

1182 OSLO

Finances

Share Ownership

Return on Equity

20,17 %

Current Ratio

628,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 570 000	0	0	0
Net Income	7 089 000	1 489 000	−270 000	−268 000
Total Assets	35 201 000	28 059 000	26 600 000	31 860 000
Total Equity	35 144 000	28 055 000	26 566 000	31 836 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 570 000	0	0	0
Expenditure	118 000	35 000	69 000	57 000
Operating Profit	7 453 000	−35 000	−69 000	−57 000
Financial Income	4 000	1 516 000	751 000	1 513 000
Financial Costs	0	0	1 237 000	1 755 000
Financial Balance	4 000	1 516 000	−486 000	−242 000
Earnings Before Tax	7 457 000	1 482 000	−555 000	−298 000
Tax	368 000	−8 000	−285 000	−30 000
Net Income	7 089 000	1 489 000	−270 000	−268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	368 000	360 000	76 000
Total Current Assets	35 201 000	27 691 000	26 240 000	31 784 000
Total Assets	35 201 000	28 059 000	26 600 000	31 860 000
Total Retained Equity	11 044 000	3 955 000	2 466 000	7 736 000
Total Equity	35 144 000	28 055 000	26 566 000	31 836 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	4 000	34 000	23 000
Total Equity and Debt	35 201 000	28 059 000	26 600 000	31 860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 570 000	0	0	0
Revenue	7 570 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	35 000	69 000	57 000
Operating Profit	7 453 000	−35 000	−69 000	−57 000
Financial Income	4 000	1 516 000	751 000	1 513 000
Financial Costs	0	0	1 237 000	1 755 000
Financial Balance	4 000	1 516 000	−486 000	−242 000
Dividends	0	0	0	0
Net Income	7 089 000	1 489 000	−270 000	−268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	368 000	360 000	76 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	368 000	360 000	76 000
Stock	0	0	0	0
Total Investments	31 467 000	27 505 000	25 989 000	31 500 000
Cash, Bank	3 734 000	186 000	251 000	284 000
Total Current Assets	35 201 000	27 691 000	26 240 000	31 784 000
Total Assets	35 201 000	28 059 000	26 600 000	31 860 000
Total Equity	35 144 000	28 055 000	26 566 000	31 836 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	4 000	34 000	23 000
Total Current Debt	56 000	4 000	34 000	23 000
Total Equity and Debt	35 201 000	28 059 000	26 600 000	31 860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,17 %	5,31 %	−1,02 %	−0,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,45 %	-	-	-
Current Ratio	628,59	6 922,75	771,76	1 381,91
Quick Ratio	628,59	6 922,75	771,76	1 381,91
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-