ECKMANN CARLSEN AS

3514 HØNEFOSS

Finances

Share Ownership

Return on Equity

12,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−12 000	−11 000	−12 000
Total Assets	15 000	15 000	15 000	15 000
Total Equity	−90 000	−78 000	−67 000	−55 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	12 000	11 000	12 000
Operating Profit	−11 000	−12 000	−11 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−12 000	−11 000	−12 000
Tax	0	0	0	0
Net Income	−11 000	−12 000	−11 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	10 000	10 000	10 000	10 000
Total Assets	15 000	15 000	15 000	15 000
Total Retained Equity	−200 000	−188 000	−177 000	−165 000
Total Equity	−90 000	−78 000	−67 000	−55 000
Total Long-Term Debt	105 000	93 000	81 000	70 000
Total Current Debt	0	0	0	0
Total Equity and Debt	15 000	15 000	15 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	11 000	12 000
Operating Profit	−11 000	−12 000	−11 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−12 000	−11 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	10 000	10 000
Total Current Assets	10 000	10 000	10 000	10 000
Total Assets	15 000	15 000	15 000	15 000
Total Equity	−90 000	−78 000	−67 000	−55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	105 000	93 000	81 000	70 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	15 000	15 000	15 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,22 %	15,38 %	16,42 %	21,82 %
Debt-to-Equity Ratio	−1,17	−1,19	−1,21	−1,27
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−6	−5,2	−4,47	−3,67
Gross Profit Margin	-	-	-	-