CONFIRMATOR AS

4050 SOLA

Finances

Return on Equity

42,58 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 889 000	794 000	76 000	74 000
Total Assets	4 976 000	2 547 000	2 093 000	2 017 000
Total Equity	4 436 000	2 547 000	1 953 000	1 877 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	2 000	0	0
Operating Profit	0	−2 000	0	0
Financial Income	2 007 000	796 000	76 000	74 000
Financial Costs	49 000	0	0	0
Financial Balance	1 958 000	796 000	76 000	74 000
Earnings Before Tax	1 959 000	794 000	76 000	74 000
Tax	69 000	0	0	0
Net Income	1 889 000	794 000	76 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 931 000	1 454 000	1 200 000	1 185 000
Total Current Assets	1 046 000	1 093 000	893 000	832 000
Total Assets	4 976 000	2 547 000	2 093 000	2 017 000
Total Retained Equity	4 096 000	2 207 000	1 613 000	1 537 000
Total Equity	4 436 000	2 547 000	1 953 000	1 877 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	540 000	0	140 000	140 000
Total Equity and Debt	4 976 000	2 547 000	2 093 000	2 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	2 000	0	0
Operating Profit	0	−2 000	0	0
Financial Income	2 007 000	796 000	76 000	74 000
Financial Costs	49 000	0	0	0
Financial Balance	1 958 000	796 000	76 000	74 000
Dividends	0	200 000	0	0
Net Income	1 889 000	794 000	76 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 931 000	1 454 000	1 200 000	1 185 000
Total Fixed Assets	3 931 000	1 454 000	1 200 000	1 185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	391 000	284 000	89 000	159 000
Total Current Assets	1 046 000	1 093 000	893 000	832 000
Total Assets	4 976 000	2 547 000	2 093 000	2 017 000
Total Equity	4 436 000	2 547 000	1 953 000	1 877 000
Short-Term Group Debt	400 000	0	140 000	140 000
Total Long-Term Debt	0	0	0	0
Creditors	140 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	540 000	0	140 000	140 000
Total Equity and Debt	4 976 000	2 547 000	2 093 000	2 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,58 %	31,17 %	3,89 %	3,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,94	-	6,38	5,94
Quick Ratio	1,94	-	6,38	5,94
Equity Ratio	0,89	1	0,93	0,93
Gross Profit Margin	-	-	-	-