BENUM JUBERG AS

7650 VERDAL

Finances

Return on Equity

1,01 %

Current Ratio

3,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	127 000	101 000	40 000
Net Income	14 000	169 000	310 000	−73 000
Total Assets	1 589 000	1 409 000	1 387 000	1 350 000
Total Equity	1 382 000	1 368 000	1 350 000	1 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	127 000	101 000	40 000
Expenditure	204 000	13 000	87 000	148 000
Operating Profit	−129 000	114 000	14 000	−108 000
Financial Income	143 000	54 000	296 000	36 000
Financial Costs	0	0	0	0
Financial Balance	143 000	54 000	296 000	36 000
Earnings Before Tax	14 000	169 000	310 000	−73 000
Tax	0	0	0	0
Net Income	14 000	169 000	310 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	909 000	794 000	776 000	946 000
Total Current Assets	679 000	614 000	612 000	403 000
Total Assets	1 589 000	1 409 000	1 387 000	1 350 000
Total Retained Equity	783 000	769 000	750 000	440 000
Total Equity	1 382 000	1 368 000	1 350 000	1 040 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	40 000	38 000	310 000
Total Equity and Debt	1 589 000	1 409 000	1 387 000	1 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	127 000	101 000	40 000
Other Income	0	0	0	0
Revenue	75 000	127 000	101 000	40 000
Cost of Goods Sold	0	0	11 000	0
Salary Costs	186 000	0	61 000	130 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	204 000	13 000	87 000	148 000
Operating Profit	−129 000	114 000	14 000	−108 000
Financial Income	143 000	54 000	296 000	36 000
Financial Costs	0	0	0	0
Financial Balance	143 000	54 000	296 000	36 000
Dividends	0	150 000	0	0
Net Income	14 000	169 000	310 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	909 000	794 000	776 000	946 000
Total Fixed Assets	909 000	794 000	776 000	946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	480 000	479 000	422 000	226 000
Total Current Assets	679 000	614 000	612 000	403 000
Total Assets	1 589 000	1 409 000	1 387 000	1 350 000
Total Equity	1 382 000	1 368 000	1 350 000	1 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	48 000	30 000	28 000	14 000
Dividends	0	150 000	0	0
Other Current Debt	158 000	10 000	9 000	291 000
Total Current Debt	206 000	40 000	38 000	310 000
Total Equity and Debt	1 589 000	1 409 000	1 387 000	1 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,01 %	12,35 %	22,96 %	−7,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−172 %	89,76 %	13,86 %	−270 %
Current Ratio	3,3	15,35	16,11	1,3
Quick Ratio	3,3	15,35	16,11	1,3
Equity Ratio	0,87	0,97	0,97	0,77
Gross Profit Margin	100 %	100 %	89,11 %	100 %

Rotate your device to see the full table