JOREM EIENDOM AS

8663 MOSJØEN

Finances

Share Ownership

Return on Equity

1,94 %

Current Ratio

8,59

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 285 000	1 314 000	1 127 000	1 226 000
Net Income	158 000	302 000	−295 000	198 000
Total Assets	9 653 000	9 547 000	10 097 000	10 526 000
Total Equity	8 156 000	7 998 000	8 595 000	8 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 285 000	1 314 000	1 127 000	1 226 000
Expenditure	1 113 000	944 000	1 539 000	1 017 000
Operating Profit	172 000	370 000	−410 000	210 000
Financial Income	31 000	17 000	35 000	44 000
Financial Costs	0	0	2 000	0
Financial Balance	31 000	17 000	33 000	44 000
Earnings Before Tax	203 000	388 000	−378 000	254 000
Tax	45 000	85 000	−83 000	56 000
Net Income	158 000	302 000	−295 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 066 000	7 233 000	7 435 000	7 652 000
Total Current Assets	2 587 000	2 314 000	2 662 000	2 874 000
Total Assets	9 653 000	9 547 000	10 097 000	10 526 000
Total Retained Equity	8 126 000	7 968 000	8 565 000	8 860 000
Total Equity	8 156 000	7 998 000	8 595 000	8 890 000
Total Long-Term Debt	1 197 000	1 227 000	1 272 000	1 364 000
Total Current Debt	301 000	323 000	230 000	272 000
Total Equity and Debt	9 653 000	9 547 000	10 097 000	10 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 285 000	1 314 000	1 127 000	1 226 000
Revenue	1 285 000	1 314 000	1 127 000	1 226 000
Cost of Goods Sold	0	0	0	0
Salary Costs	529 000	529 000	529 000	560 000
Depreciation	200 000	202 000	218 000	218 000
Impairment	0	0	0	0
Expenditure	1 113 000	944 000	1 539 000	1 017 000
Operating Profit	172 000	370 000	−410 000	210 000
Financial Income	31 000	17 000	35 000	44 000
Financial Costs	0	0	2 000	0
Financial Balance	31 000	17 000	33 000	44 000
Dividends	0	900 000	0	0
Net Income	158 000	302 000	−295 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 034 000	7 233 000	7 435 000	7 652 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	0	0	0
Total Tangible Assets	7 066 000	7 233 000	7 435 000	7 652 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 066 000	7 233 000	7 435 000	7 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 570 000	2 298 000	2 598 000	2 860 000
Total Current Assets	2 587 000	2 314 000	2 662 000	2 874 000
Total Assets	9 653 000	9 547 000	10 097 000	10 526 000
Total Equity	8 156 000	7 998 000	8 595 000	8 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 197 000	1 227 000	1 272 000	1 364 000
Creditors	33 000	12 000	20 000	0
Unpaid Taxes	72 000	74 000	73 000	67 000
Dividends	0	900 000	0	0
Other Current Debt	121 000	120 000	137 000	117 000
Total Current Debt	301 000	323 000	230 000	272 000
Total Equity and Debt	9 653 000	9 547 000	10 097 000	10 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,94 %	3,78 %	−3,43 %	2,23 %
Debt-to-Equity Ratio	0,15	0,15	0,15	0,15
Operating Profit Margin	13,39 %	28,16 %	−36,38 %	17,13 %
Current Ratio	8,59	7,16	11,57	10,57
Quick Ratio	8,59	7,16	11,57	10,57
Equity Ratio	0,84	0,84	0,85	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %