WESENBERG INVEST AS

7020 TRONDHEIM

Finances

Return on Equity

−3,41 %

Current Ratio

302,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−659 000	1 891 000	1 644 000	1 859 000
Total Assets	19 360 000	20 878 000	18 981 000	17 331 000
Total Equity	19 305 000	19 964 000	18 929 000	17 285 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	229 000	220 000	196 000	89 000
Operating Profit	−229 000	−220 000	−196 000	−89 000
Financial Income	789 000	2 111 000	1 840 000	1 948 000
Financial Costs	1 218 000	0	0	0
Financial Balance	−429 000	2 111 000	1 840 000	1 948 000
Earnings Before Tax	−659 000	1 891 000	1 644 000	1 859 000
Tax	0	0	0	0
Net Income	−659 000	1 891 000	1 644 000	1 859 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 746 000	2 746 000	2 746 000	2 746 000
Total Current Assets	16 614 000	18 132 000	16 235 000	14 585 000
Total Assets	19 360 000	20 878 000	18 981 000	17 331 000
Total Retained Equity	18 801 000	19 460 000	18 425 000	16 781 000
Total Equity	19 305 000	19 964 000	18 929 000	17 285 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	915 000	51 000	46 000
Total Equity and Debt	19 360 000	20 878 000	18 981 000	17 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	229 000	220 000	196 000	89 000
Operating Profit	−229 000	−220 000	−196 000	−89 000
Financial Income	789 000	2 111 000	1 840 000	1 948 000
Financial Costs	1 218 000	0	0	0
Financial Balance	−429 000	2 111 000	1 840 000	1 948 000
Dividends	0	857 000	0	0
Net Income	−659 000	1 891 000	1 644 000	1 859 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 746 000	2 746 000	2 746 000	2 746 000
Total Fixed Assets	2 746 000	2 746 000	2 746 000	2 746 000
Stock	0	0	0	0
Total Investments	16 281 000	17 669 000	15 617 000	13 426 000
Cash, Bank	332 000	463 000	618 000	1 159 000
Total Current Assets	16 614 000	18 132 000	16 235 000	14 585 000
Total Assets	19 360 000	20 878 000	18 981 000	17 331 000
Total Equity	19 305 000	19 964 000	18 929 000	17 285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	857 000	0	0
Other Current Debt	55 000	58 000	51 000	46 000
Total Current Debt	55 000	915 000	51 000	46 000
Total Equity and Debt	19 360 000	20 878 000	18 981 000	17 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,41 %	9,47 %	8,69 %	10,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	302,07	19,82	318,33	317,07
Quick Ratio	302,07	19,82	318,33	317,07
Equity Ratio	1	0,96	1	1
Gross Profit Margin	-	-	-	-