B.K. PIENE AS

3260 LARVIK

Finances

Return on Equity

12,14 %

Current Ratio

237,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	926 000	307 000	292 000	294 000
Total Assets	7 639 000	7 217 000	7 407 000	7 114 000
Total Equity	7 630 000	7 203 000	6 897 000	7 104 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	−10 000	−10 000	−10 000	−10 000
Financial Income	946 000	321 000	303 000	305 000
Financial Costs	0	0	0	0
Financial Balance	946 000	321 000	303 000	305 000
Earnings Before Tax	936 000	311 000	293 000	295 000
Tax	10 000	4 000	0	1 000
Net Income	926 000	307 000	292 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 260 000	5 260 000	5 260 000	5 260 000
Total Current Assets	2 379 000	1 957 000	2 147 000	1 854 000
Total Assets	7 639 000	7 217 000	7 407 000	7 114 000
Total Retained Equity	2 376 000	1 949 000	1 643 000	1 850 000
Total Equity	7 630 000	7 203 000	6 897 000	7 104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	13 000	510 000	10 000
Total Equity and Debt	7 639 000	7 217 000	7 407 000	7 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	−10 000	−10 000	−10 000	−10 000
Financial Income	946 000	321 000	303 000	305 000
Financial Costs	0	0	0	0
Financial Balance	946 000	321 000	303 000	305 000
Dividends	0	0	500 000	0
Net Income	926 000	307 000	292 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 260 000	5 260 000	5 260 000	5 260 000
Total Fixed Assets	5 260 000	5 260 000	5 260 000	5 260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 362 000	754 000	764 000	472 000
Total Current Assets	2 379 000	1 957 000	2 147 000	1 854 000
Total Assets	7 639 000	7 217 000	7 407 000	7 114 000
Total Equity	7 630 000	7 203 000	6 897 000	7 104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	0
Other Current Debt	0	9 000	10 000	9 000
Total Current Debt	10 000	13 000	510 000	10 000
Total Equity and Debt	7 639 000	7 217 000	7 407 000	7 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,14 %	4,26 %	4,23 %	4,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	237,9	150,54	4,21	185,4
Quick Ratio	237,9	150,54	4,21	185,4
Equity Ratio	1	1	0,93	1
Gross Profit Margin	-	-	-	-