PREMIERE EIENDOM AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

21,31 %

Current Ratio

0,53

Debt-to-Equity Ratio

5,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 899 000	1 975 000	1 793 000	1 198 000
Net Income	557 000	792 000	580 000	−55 000
Total Assets	17 306 000	17 460 000	21 213 000	20 242 000
Total Equity	2 614 000	2 058 000	1 266 000	686 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 899 000	1 975 000	1 793 000	1 198 000
Expenditure	677 000	577 000	585 000	685 000
Operating Profit	1 222 000	1 399 000	1 207 000	513 000
Financial Income	0	0	0	0
Financial Costs	509 000	383 000	464 000	584 000
Financial Balance	−509 000	−383 000	−464 000	−584 000
Earnings Before Tax	714 000	1 015 000	743 000	−71 000
Tax	157 000	223 000	163 000	−16 000
Net Income	557 000	792 000	580 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 789 000	16 723 000	19 481 000	18 810 000
Total Current Assets	517 000	737 000	1 733 000	1 432 000
Total Assets	17 306 000	17 460 000	21 213 000	20 242 000
Total Retained Equity	1 114 000	558 000	−234 000	−814 000
Total Equity	2 614 000	2 058 000	1 266 000	686 000
Total Long-Term Debt	13 720 000	14 297 000	19 239 000	19 279 000
Total Current Debt	972 000	1 105 000	708 000	278 000
Total Equity and Debt	17 306 000	17 460 000	21 213 000	20 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	0	0	0
Other Income	1 858 000	1 975 000	1 793 000	1 198 000
Revenue	1 899 000	1 975 000	1 793 000	1 198 000
Cost of Goods Sold	0	0	0	0
Salary Costs	101 000	0	0	0
Depreciation	218 000	218 000	229 000	232 000
Impairment	0	0	0	0
Expenditure	677 000	577 000	585 000	685 000
Operating Profit	1 222 000	1 399 000	1 207 000	513 000
Financial Income	0	0	0	0
Financial Costs	509 000	383 000	464 000	584 000
Financial Balance	−509 000	−383 000	−464 000	−584 000
Dividends	0	0	0	0
Net Income	557 000	792 000	580 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	286 000	326 000	344 000	507 000
Real Eastate	13 595 000	13 519 000	13 737 000	13 955 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	11 000
Total Tangible Assets	13 595 000	13 519 000	13 737 000	13 966 000
Total Fiancial Fixed Assets	2 908 000	2 878 000	5 400 000	4 337 000
Total Fixed Assets	16 789 000	16 723 000	19 481 000	18 810 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	480 000	667 000	253 000	0
Total Current Assets	517 000	737 000	1 733 000	1 432 000
Total Assets	17 306 000	17 460 000	21 213 000	20 242 000
Total Equity	2 614 000	2 058 000	1 266 000	686 000
Short-Term Group Debt	0	0	558 000	0
Total Long-Term Debt	13 720 000	14 297 000	19 239 000	19 279 000
Creditors	2 000	8 000	3 000	7 000
Unpaid Taxes	87 000	54 000	131 000	13 000
Dividends	0	0	0	0
Other Current Debt	767 000	836 000	16 000	4 000
Total Current Debt	972 000	1 105 000	708 000	278 000
Total Equity and Debt	17 306 000	17 460 000	21 213 000	20 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,31 %	38,48 %	45,81 %	−8,02 %
Debt-to-Equity Ratio	5,25	6,95	15,2	28,1
Operating Profit Margin	64,35 %	70,84 %	67,32 %	42,82 %
Current Ratio	0,53	0,67	2,45	5,15
Quick Ratio	0,53	0,67	2,45	5,15
Equity Ratio	0,15	0,12	0,06	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %