JB INVEST HOLDING AS

3263 LARVIK

Finances

Return on Equity

41,52 %

Current Ratio

5,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	389 000	538 000	558 000	479 000
Total Assets	1 113 000	979 000	1 068 000	648 000
Total Equity	937 000	698 000	410 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	12 000	12 000	21 000
Operating Profit	−11 000	−12 000	−12 000	−21 000
Financial Income	401 000	550 000	570 000	500 000
Financial Costs	0	0	0	0
Financial Balance	401 000	550 000	570 000	500 000
Earnings Before Tax	389 000	538 000	558 000	479 000
Tax	0	0	0	0
Net Income	389 000	538 000	558 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	198 000	198 000	198 000	198 000
Total Current Assets	915 000	781 000	870 000	450 000
Total Assets	1 113 000	979 000	1 068 000	648 000
Total Retained Equity	787 000	547 000	259 000	1 000
Total Equity	937 000	698 000	410 000	151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	176 000	281 000	659 000	497 000
Total Equity and Debt	1 113 000	979 000	1 068 000	648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	12 000	21 000
Operating Profit	−11 000	−12 000	−12 000	−21 000
Financial Income	401 000	550 000	570 000	500 000
Financial Costs	0	0	0	0
Financial Balance	401 000	550 000	570 000	500 000
Dividends	150 000	250 000	300 000	497 000
Net Income	389 000	538 000	558 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	198 000	198 000	198 000	198 000
Total Fixed Assets	198 000	198 000	198 000	198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	231 000	500 000	150 000
Total Current Assets	915 000	781 000	870 000	450 000
Total Assets	1 113 000	979 000	1 068 000	648 000
Total Equity	937 000	698 000	410 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	250 000	300 000	497 000
Other Current Debt	26 000	31 000	359 000	0
Total Current Debt	176 000	281 000	659 000	497 000
Total Equity and Debt	1 113 000	979 000	1 068 000	648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,52 %	77,08 %	136,1 %	317,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,2	2,78	1,32	0,91
Quick Ratio	5,2	2,78	1,32	0,91
Equity Ratio	0,84	0,71	0,38	0,23
Gross Profit Margin	-	-	-	-