LOYDEN AS

5230 PARADIS

Finances

Return on Equity

10,44 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	62 000	214 000	1 000	787 000
Total Assets	622 000	856 000	642 000	941 000
Total Equity	594 000	850 000	636 000	935 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	35 000	16 000	12 000
Operating Profit	−21 000	−35 000	−16 000	−12 000
Financial Income	88 000	250 000	19 000	799 000
Financial Costs	0	1 000	1 000	0
Financial Balance	88 000	249 000	18 000	799 000
Earnings Before Tax	67 000	214 000	1 000	787 000
Tax	5 000	0	0	0
Net Income	62 000	214 000	1 000	787 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	622 000	584 000	304 000	304 000
Total Current Assets	0	272 000	338 000	637 000
Total Assets	622 000	856 000	642 000	941 000
Total Retained Equity	452 000	709 000	495 000	794 000
Total Equity	594 000	850 000	636 000	935 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	6 000	6 000	6 000
Total Equity and Debt	622 000	856 000	642 000	941 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	35 000	16 000	12 000
Operating Profit	−21 000	−35 000	−16 000	−12 000
Financial Income	88 000	250 000	19 000	799 000
Financial Costs	0	1 000	1 000	0
Financial Balance	88 000	249 000	18 000	799 000
Dividends	318 000	0	300 000	130 000
Net Income	62 000	214 000	1 000	787 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	622 000	584 000	304 000	304 000
Total Fixed Assets	622 000	584 000	304 000	304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	1 000	20 000	13 000
Total Current Assets	0	272 000	338 000	637 000
Total Assets	622 000	856 000	642 000	941 000
Total Equity	594 000	850 000	636 000	935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	318 000	0	300 000	130 000
Other Current Debt	23 000	6 000	6 000	6 000
Total Current Debt	28 000	6 000	6 000	6 000
Total Equity and Debt	622 000	856 000	642 000	941 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,44 %	25,18 %	0,16 %	84,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	45,33	56,33	106,17
Quick Ratio	0	45,33	56,33	106,17
Equity Ratio	0,95	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-