STORM LEGEGRUPPE AS

0855 OSLO

Finances

Return on Equity

1 656,76 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 440 000	4 050 000	3 613 000	3 558 000
Net Income	1 839 000	1 339 000	1 370 000	1 379 000
Total Assets	2 668 000	2 597 000	2 591 000	2 228 000
Total Equity	111 000	1 450 000	112 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 440 000	4 050 000	3 613 000	3 558 000
Expenditure	1 958 000	1 800 000	1 843 000	1 740 000
Operating Profit	2 481 000	2 250 000	1 770 000	1 818 000
Financial Income	−54 000	−2 000	679 000	−50 000
Financial Costs	0	399 000	687 000	2 000
Financial Balance	−54 000	−401 000	−8 000	−52 000
Earnings Before Tax	2 427 000	1 848 000	1 762 000	1 766 000
Tax	588 000	510 000	392 000	387 000
Net Income	1 839 000	1 339 000	1 370 000	1 379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 065 000	885 000	1 149 000	1 649 000
Total Current Assets	1 603 000	1 712 000	1 442 000	580 000
Total Assets	2 668 000	2 597 000	2 591 000	2 228 000
Total Retained Equity	1 000	1 340 000	2 000	2 000
Total Equity	111 000	1 450 000	112 000	112 000
Total Long-Term Debt	0	0	0	19 000
Total Current Debt	2 557 000	1 147 000	2 479 000	2 097 000
Total Equity and Debt	2 668 000	2 597 000	2 591 000	2 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 432 000	4 040 000	3 613 000	3 558 000
Other Income	8 000	10 000	0	0
Revenue	4 440 000	4 050 000	3 613 000	3 558 000
Cost of Goods Sold	27 000	17 000	25 000	50 000
Salary Costs	630 000	735 000	747 000	725 000
Depreciation	7 000	9 000	11 000	14 000
Impairment	0	0	0	0
Expenditure	1 958 000	1 800 000	1 843 000	1 740 000
Operating Profit	2 481 000	2 250 000	1 770 000	1 818 000
Financial Income	−54 000	−2 000	679 000	−50 000
Financial Costs	0	399 000	687 000	2 000
Financial Balance	−54 000	−401 000	−8 000	−52 000
Dividends	1 839 000	0	1 370 000	1 378 000
Net Income	1 839 000	1 339 000	1 370 000	1 379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	29 000	37 000	46 000	57 000
Total Intangible Assets	29 000	37 000	46 000	57 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 035 000	849 000	1 103 000	1 592 000
Total Fixed Assets	1 065 000	885 000	1 149 000	1 649 000
Stock	0	0	0	0
Total Investments	891 000	1 150 000	772 000	106 000
Cash, Bank	218 000	485 000	670 000	158 000
Total Current Assets	1 603 000	1 712 000	1 442 000	580 000
Total Assets	2 668 000	2 597 000	2 591 000	2 228 000
Total Equity	111 000	1 450 000	112 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	19 000
Creditors	4 000	0	7 000	10 000
Unpaid Taxes	59 000	47 000	53 000	58 000
Dividends	1 839 000	0	1 370 000	1 378 000
Other Current Debt	1 905 000	590 000	2 008 000	1 641 000
Total Current Debt	2 557 000	1 147 000	2 479 000	2 097 000
Total Equity and Debt	2 668 000	2 597 000	2 591 000	2 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 656,76 %	92,34 %	1 223,21 %	1 231,25 %
Debt-to-Equity Ratio	0	0	0	0,17
Operating Profit Margin	55,88 %	55,56 %	48,99 %	51,1 %
Current Ratio	0,63	1,49	0,58	0,28
Quick Ratio	0,63	1,49	0,58	0,28
Equity Ratio	0,04	0,56	0,04	0,05
Gross Profit Margin	99,39 %	99,58 %	99,31 %	98,59 %