ANDERS HASLE HOLDING AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

1,83 %

Current Ratio

3,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	175 000	89 000	80 000
Net Income	113 000	100 000	39 000	48 000
Total Assets	7 646 000	6 700 000	6 290 000	6 756 000
Total Equity	6 179 000	6 065 000	5 965 000	6 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	175 000	89 000	80 000
Expenditure	126 000	109 000	104 000	88 000
Operating Profit	94 000	66 000	−15 000	−8 000
Financial Income	44 000	35 000	53 000	56 000
Financial Costs	25 000	1 000	0	0
Financial Balance	19 000	34 000	53 000	56 000
Earnings Before Tax	113 000	100 000	39 000	48 000
Tax	0	0	0	0
Net Income	113 000	100 000	39 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 250 000	2 300 000	2 325 000	2 325 000
Total Current Assets	5 396 000	4 400 000	3 965 000	4 430 000
Total Assets	7 646 000	6 700 000	6 290 000	6 756 000
Total Retained Equity	5 959 000	5 846 000	5 745 000	5 956 000
Total Equity	6 179 000	6 065 000	5 965 000	6 176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 467 000	635 000	326 000	580 000
Total Equity and Debt	7 646 000	6 700 000	6 290 000	6 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	221 000	175 000	89 000	80 000
Revenue	221 000	175 000	89 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	109 000	104 000	88 000
Operating Profit	94 000	66 000	−15 000	−8 000
Financial Income	44 000	35 000	53 000	56 000
Financial Costs	25 000	1 000	0	0
Financial Balance	19 000	34 000	53 000	56 000
Dividends	0	0	250 000	560 000
Net Income	113 000	100 000	39 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 250 000	2 300 000	2 325 000	2 325 000
Total Fixed Assets	2 250 000	2 300 000	2 325 000	2 325 000
Stock	0	0	0	0
Total Investments	5 226 000	4 099 000	3 622 000	4 001 000
Cash, Bank	170 000	301 000	344 000	378 000
Total Current Assets	5 396 000	4 400 000	3 965 000	4 430 000
Total Assets	7 646 000	6 700 000	6 290 000	6 756 000
Total Equity	6 179 000	6 065 000	5 965 000	6 176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	250 000	560 000
Other Current Debt	1 459 000	635 000	76 000	18 000
Total Current Debt	1 467 000	635 000	326 000	580 000
Total Equity and Debt	7 646 000	6 700 000	6 290 000	6 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,83 %	1,65 %	0,65 %	0,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,53 %	37,71 %	−16,85 %	−10 %
Current Ratio	3,68	6,93	12,16	7,64
Quick Ratio	3,68	6,93	12,16	7,64
Equity Ratio	0,81	0,91	0,95	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %